Madmind Studio Spólka Akcyjna (WSE:MMS)
Poland · Delayed Price · Currency is PLN 0.3470
+0.0040 (1.17%)
At close: Aug 25, 2026
WSE:MMS Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.69 | 1.89 | 2.28 | 3.58 | 5.81 | 4.37 | |
Revenue Growth | 29.40% | -17.42% | -36.19% | -38.41% | 32.93% | 242.84% |
Cost of Revenue | -0.09 | -0.57 | -0.54 | -2.56 | -1.49 | 1.96 |
Gross Profit | 2.78 | 2.46 | 2.82 | 6.13 | 7.3 | 2.41 |
Selling, General & Admin | 1.57 | 1.89 | 3 | 7.05 | 4.56 | 2.62 |
Other Operating Expenses | -0 | 0.21 | 0.42 | 0.12 | 0.48 | 0.22 |
Operating Expenses | 1.64 | 2.18 | 3.5 | 7.25 | 5.05 | 2.84 |
Operating Income | 1.14 | 0.28 | -0.67 | -1.11 | 2.25 | -0.43 |
Interest Expense | -0.07 | -0.06 | -0.04 | - | -0 | -0 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.02 | -0.05 | 0.11 | -0.09 |
EBT Excluding Unusual Items | 1.06 | 0.21 | -0.74 | -1.16 | 2.35 | -0.52 |
Asset Writedown | -5.86 | -5.86 | -0.51 | -0.22 | -0.05 | - |
Pretax Income | -4.8 | -5.64 | -1.25 | -1.37 | 2.31 | -0.52 |
Income Tax Expense | -0.04 | -0.02 | 0.09 | 0.06 | 0.17 | 0.01 |
Net Income | -4.76 | -5.63 | -1.33 | -1.44 | 2.14 | -0.53 |
Net Income to Common | -4.76 | -5.63 | -1.33 | -1.44 | 2.14 | -0.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -0.47 | -0.11 | -0.12 | 0.18 | -0.04 |
EPS (Diluted) | - | -0.47 | -0.11 | -0.12 | 0.18 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.23 | -0.77 | -0.73 | -2.89 | 0.26 | 1.01 |
Free Cash Flow Per Share | - | -0.06 | -0.06 | -0.24 | 0.02 | 0.08 |
Gross Margin | 103.23% | 130.41% | 123.57% | 171.40% | 125.67% | 55.07% |
Operating Margin | 42.28% | 14.84% | -29.53% | -31.11% | 38.70% | -9.89% |
Profit Margin | -176.95% | -298.42% | -58.39% | -40.21% | 36.81% | -12.02% |
Free Cash Flow Margin | 8.46% | -40.57% | -31.86% | -80.77% | 4.54% | 23.01% |
EBITDA | 1.21 | 0.36 | -0.6 | -1.04 | 2.27 | -0.43 |
EBITDA Margin | 45.09% | 18.86% | -26.21% | -28.99% | 39.03% | -9.83% |
D&A For EBITDA | 0.08 | 0.08 | 0.08 | 0.08 | 0.02 | 0 |
EBIT | 1.14 | 0.28 | -0.67 | -1.11 | 2.25 | -0.43 |
EBIT Margin | 42.28% | 14.84% | -29.53% | -31.11% | 38.70% | -9.89% |
Effective Tax Rate | - | - | - | - | 7.31% | - |
Revenue as Reported | 2.79 | 2.47 | 2.84 | 6.17 | 7.36 | 2.44 |