Mineral Midrange S.A. (WSE:MND)
Poland · Delayed Price · Currency is PLN 1.020
+0.020 (2.00%)
At close: Jan 20, 2026
Mineral Midrange Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17.61 | 16.13 | 12.62 | 9.1 | 9.48 | 9.01 | Upgrade | |
Revenue Growth (YoY) | 51.65% | 27.80% | 38.69% | -4.04% | 5.24% | -3.40% | Upgrade |
Cost of Revenue | 11.31 | 10.52 | 8.11 | 4.83 | 5.54 | 5.14 | Upgrade |
Gross Profit | 6.31 | 5.6 | 4.51 | 4.27 | 3.94 | 3.87 | Upgrade |
Selling, General & Admin | 4.64 | 4.02 | 3.75 | 3.57 | 3.33 | 3.1 | Upgrade |
Other Operating Expenses | 0.1 | 0.12 | 0.09 | 0.11 | 0.04 | -0.02 | Upgrade |
Operating Expenses | 5.01 | 4.41 | 4.08 | 3.82 | 3.47 | 3.2 | Upgrade |
Operating Income | 1.29 | 1.19 | 0.42 | 0.46 | 0.47 | 0.67 | Upgrade |
Interest Expense | -0.05 | -0.05 | -0.06 | -0.04 | -0.02 | -0.02 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.03 | -0.06 | -0.01 | -0.01 | 0 | Upgrade |
EBT Excluding Unusual Items | 1.25 | 1.13 | 0.32 | 0.44 | 0.47 | 0.69 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0 | 0.03 | 0 | - | - | Upgrade |
Pretax Income | 1.25 | 1.13 | 0.36 | 0.44 | 0.47 | 0.69 | Upgrade |
Income Tax Expense | 0.18 | 0.25 | 0.1 | 0.11 | 0.1 | 0.15 | Upgrade |
Net Income | 1.07 | 0.88 | 0.26 | 0.33 | 0.37 | 0.53 | Upgrade |
Net Income to Common | 1.07 | 0.88 | 0.26 | 0.33 | 0.37 | 0.53 | Upgrade |
Net Income Growth | 323.26% | 244.71% | -21.77% | -11.13% | -30.72% | 69.22% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -0.05% | Upgrade |
EPS (Basic) | 0.24 | 0.20 | 0.06 | 0.07 | 0.08 | 0.12 | Upgrade |
EPS (Diluted) | 0.24 | 0.20 | 0.06 | 0.07 | 0.08 | 0.12 | Upgrade |
EPS Growth | 323.27% | 244.71% | -21.77% | -11.13% | -30.72% | 69.30% | Upgrade |
Free Cash Flow | 0.21 | -0.71 | 0.53 | 0.15 | 0.09 | 0.34 | Upgrade |
Free Cash Flow Per Share | 0.05 | -0.16 | 0.12 | 0.03 | 0.02 | 0.08 | Upgrade |
Dividend Per Share | - | - | - | - | 0.002 | - | Upgrade |
Gross Margin | 35.80% | 34.75% | 35.70% | 46.96% | 41.52% | 42.95% | Upgrade |
Operating Margin | 7.35% | 7.40% | 3.35% | 5.02% | 4.98% | 7.39% | Upgrade |
Profit Margin | 6.09% | 5.49% | 2.03% | 3.60% | 3.89% | 5.91% | Upgrade |
Free Cash Flow Margin | 1.22% | -4.42% | 4.23% | 1.64% | 0.98% | 3.78% | Upgrade |
EBITDA | 1.56 | 1.47 | 0.66 | 0.59 | 0.58 | 0.79 | Upgrade |
EBITDA Margin | 8.88% | 9.11% | 5.27% | 6.50% | 6.07% | 8.73% | Upgrade |
D&A For EBITDA | 0.27 | 0.27 | 0.24 | 0.14 | 0.1 | 0.12 | Upgrade |
EBIT | 1.29 | 1.19 | 0.42 | 0.46 | 0.47 | 0.67 | Upgrade |
EBIT Margin | 7.35% | 7.40% | 3.35% | 5.02% | 4.98% | 7.39% | Upgrade |
Effective Tax Rate | 14.41% | 21.78% | 27.86% | 24.96% | 22.07% | 22.47% | Upgrade |
Revenue as Reported | 17.61 | 16.13 | 12.62 | 9.1 | 9.48 | 9.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.