MegaPixel Studio S.A. (WSE:MPS)
Poland · Delayed Price · Currency is PLN 1.700
-0.240 (-12.37%)
At close: Feb 26, 2026
MegaPixel Studio Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 0.79 | 2.96 | 5.73 | 6.48 | 3.23 | 3 | |
Revenue Growth (YoY) | -79.86% | -48.33% | -11.49% | 100.88% | 7.67% | 199.24% |
Cost of Revenue | 0.01 | 0.02 | 0.05 | 0.08 | 0.09 | 0.06 |
Gross Profit | 0.78 | 2.95 | 5.68 | 6.4 | 3.14 | 2.93 |
Selling, General & Admin | 1.75 | 3.1 | 5.24 | 4.98 | 3.41 | 2.15 |
Depreciation & Amortization Expenses | 0.04 | 0.12 | 0.17 | 0.16 | 0.11 | 0.08 |
Other Operating Expenses | 0.01 | -0.02 | 2.69 | 0.03 | 0.06 | 0.02 |
Total Operating Expenses | 1.81 | 3.19 | 8.1 | 5.17 | 3.59 | 2.24 |
Operating Income | -1.02 | -0.24 | -2.41 | 1.23 | -0.45 | 0.69 |
Interest Income | - | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0.65 | 0.54 | 0.29 | 0.03 | 0.01 | 0 |
Other Non-Operating Income (Expense) | -0 | 0.02 | -0.06 | -0.01 | -0.05 | -0 |
Total Non-Operating Income (Expense) | 0.65 | 0.56 | 0.24 | 0.02 | -0.05 | -0 |
Pretax Income | -1.67 | -0.76 | -2.76 | 1.19 | -0.51 | 0.69 |
Provision for Income Taxes | -0.13 | -0.07 | -0.24 | 0.11 | -0.06 | 0.07 |
Net Income | -1.54 | -0.69 | -2.52 | 1.08 | -0.45 | 0.62 |
Net Income to Common | -1.54 | -0.69 | -2.52 | 1.08 | -0.45 | 0.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | - | - | - | 11.60% |
EPS (Basic) | -1.25 | -0.56 | -2.04 | 0.87 | -0.36 | 0.50 |
EPS (Diluted) | -1.25 | -0.56 | -2.04 | 0.87 | -0.36 | 0.50 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -0.87 | -1.79 | -3.11 | -0.62 | 0.03 | -0.23 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.70 | -1.44 | -2.50 | -0.50 | 0.03 | -0.18 |
Gross Margin | 99.00% | 99.42% | 99.08% | 98.80% | 97.26% | 97.93% |
Operating Margin | -129.26% | -8.20% | -42.10% | 18.95% | -13.98% | 23.08% |
Profit Margin | -195.16% | -23.31% | -44.01% | 16.70% | -13.93% | 20.69% |
FCF Margin | -109.72% | -60.36% | -54.16% | -9.59% | 1.06% | -7.60% |
EBITDA | -0.98 | -0.13 | -2.25 | 1.39 | -0.34 | 0.77 |
EBITDA Margin | -124.06% | -4.27% | -39.17% | 21.46% | -10.47% | 25.69% |
EBIT | -1.02 | -0.24 | -2.41 | 1.23 | -0.45 | 0.69 |
EBIT Margin | -129.26% | -8.20% | -42.10% | 18.95% | -13.98% | 23.08% |
Effective Tax Rate | 7.49% | 9.60% | 8.67% | 8.86% | 11.59% | 10.08% |