Mercator Medical S.A. (WSE:MRC)
Poland flag Poland · Delayed Price · Currency is PLN
55.10
-0.30 (-0.54%)
Aug 14, 2026, 5:00 PM CET

Mercator Medical Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
572.42574.43542.69469.23542.771,729
Revenue Growth
2.33%5.85%15.66%-13.55%-68.61%-5.79%
Gross Profit
170.58162.79141.11102.8396.82644.96
Operating Income
-6.42-15.18-23.5-73.52-74.75462.96
Net Income
12.328.5944.63-19.68-189.62446.87
Earnings Per Share
1.343.104.75-2.05-19.4144.15
EPS Growth
-80.12%-34.74%----50.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
2.92.892.82.181.832.59
Production
303.08313.09340.41353.93481.24956.78
Exclusions
-24.38-25.01-53.34-82.74-217.22-140.91
Distribution
286.49279.52252.07195.7276.66908.89
Real Estate
4.093.680.54---
Total
572.17574.18542.49469.06542.511,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
204.25199.67250.11326.86421.8535.3
Total Debt
22.8322.974.565.413.394.83
Net Cash (Debt)
181.42176.7245.55321.45418.41530.47
Net Cash Growth
-12.83%-28.04%-23.61%-23.17%-21.12%-2.29%
Net Cash Per Share
19.7419.1626.1533.5442.8252.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
70.4437.49-66.02-0.0940.79503
Capital Expenditures
-55.74-50.94-18.72-39.07-109.65-176.75
Free Cash Flow
14.7-13.45-84.75-39.15-68.86326.25
Free Cash Flow Growth
------53.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.80%28.34%26.00%21.91%17.84%37.30%
Operating Margin
-1.12%-2.64%-4.33%-15.67%-13.77%26.77%
Pretax Margin
3.32%4.94%6.53%-0.81%-34.31%27.60%
Profit Margin
2.15%4.98%8.22%-4.19%-34.94%25.84%
FCF Margin
2.57%-2.34%-15.62%-8.34%-12.69%18.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.6700.6701.610
Dividend Per Share Growth
0%-58.38%-
Dividend Yield
1.22%1.82%3.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.2412.2910.47--2.31
Forward PE
-2.022.022.022.022.02
P/FCF Ratio
34.74----3.17
PS Ratio
0.890.610.860.850.970.60