Massmedica Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11	10	12	6	8	12
Market Cap Growth	4.76%	-17.03%	105.29%	-29.71%	-30.00%	-41.18%
Enterprise Value	19	18	17	10	12	15
Last Close Price	4.40	4.19	5.05	2.46	3.50	4.79
PE Ratio	15.64	18.88	20.20	11.60	20.56	34.60
PS Ratio	0.33	0.31	0.37	0.23	0.34	0.56
PB Ratio	1.72	1.76	2.28	1.14	1.90	2.61
P/TBV Ratio	1.73	1.77	2.29	1.15	1.91	2.61
P/FCF Ratio	-	-	-	-	116.55	-
P/OCF Ratio	122.76	-	7.57	-	44.31	-
EV/Sales Ratio	0.60	0.57	0.53	0.39	0.50	0.68
EV/EBITDA Ratio	8.31	9.15	9.25	7.49	8.44	14.22
EV/EBIT Ratio	10.36	12.04	13.02	9.38	14.08	22.53
EV/FCF Ratio	-	-	-	-	171.64	-
Debt / Equity Ratio	1.47	1.46	1.02	0.92	0.88	0.66
Debt / EBITDA Ratio	3.94	4.21	2.95	3.49	2.64	2.98
Debt / FCF Ratio	-	-	-	-	53.61	-
Net Debt / Equity Ratio	1.39	1.41	1.00	0.91	0.84	0.62
Net Debt / EBITDA Ratio	3.71	4.07	2.88	3.43	2.52	2.80
Net Debt / FCF Ratio	-11.95	-3.77	-39.00	-8.29	51.26	-1.71
Asset Turnover	-	1.42	1.63	1.42	1.45	1.38
Inventory Turnover	-	1.38	1.62	1.79	1.80	1.78
Quick Ratio	0.53	0.49	0.25	0.59	0.49	0.40
Current Ratio	1.28	1.30	1.32	1.46	1.17	1.08
Return on Equity (ROE)	-	9.64%	11.43%	10.62%	9.07%	7.85%
Return on Assets (ROA)	-	4.17%	4.12%	3.69%	3.22%	2.60%
Return on Invested Capital (ROIC)	8.45%	7.61%	8.99%	8.88%	7.99%	7.33%
Return on Capital Employed (ROCE)	22.60%	19.50%	18.70%	12.80%	20.70%	13.30%
Earnings Yield	6.39%	5.29%	4.95%	8.62%	4.87%	2.89%
FCF Yield	-6.76%	-21.32%	-1.12%	-9.56%	0.86%	-13.99%
Payout Ratio	0.80%	-	-	-	84.87%	-