Massmedica S.A. (WSE:MSM)
5.72
0.00 (0.00%)
At close: Aug 11, 2026
Massmedica Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.89 | 32.22 | 32.61 | 26.39 | 24.83 | 18.19 | |
Revenue Growth | -1.81% | -1.20% | 23.56% | 6.31% | 36.47% | 0% |
Cost of Revenue | 28.04 | 28.91 | 30.38 | 25.07 | 23.61 | 21.2 |
Gross Profit | 3.84 | 3.31 | 2.24 | 1.32 | 1.21 | -3.01 |
Depreciation & Amortization Expenses | 0.46 | 0.47 | 0.54 | 0.48 | 0.39 | 0.39 |
Other Operating Expenses | 1.53 | 1.38 | 0.37 | -0.05 | -0.05 | -0.55 |
Total Operating Expenses | 1.99 | 1.85 | 0.91 | 0.43 | 0.33 | -0.16 |
Operating Income | 1.85 | 1.46 | 1.33 | 0.89 | 0.88 | -2.85 |
Interest Income | 0.01 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | -0.59 | -0.59 | -0.41 | -0.38 | -0.28 | -0.04 |
Other Non-Operating Income (Expense) | -0.23 | -0.15 | -0.05 | -0.02 | -0.02 | -0.02 |
Total Non-Operating Income (Expense) | -0.81 | -0.74 | -0.46 | -0.4 | -0.3 | -0.06 |
Pretax Income | 1.04 | 0.72 | 0.86 | 0.5 | 0.58 | 0.51 |
Provision for Income Taxes | 0.36 | 0.28 | 0.24 | 0.19 | 0.17 | 0.14 |
Net Income | 0.68 | 0.44 | 0.63 | 0.31 | 0.41 | 0.37 |
Net Income to Common | 0.68 | 0.44 | 0.63 | 0.31 | 0.41 | 0.37 |
Net Income Growth | 13.75% | -30.48% | 100.78% | -23.91% | 10.83% | -38.63% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.28 | 0.18 | 0.26 | 0.13 | 0.17 | 0.15 |
EPS (Diluted) | 0.28 | 0.18 | 0.26 | 0.13 | 0.17 | 0.15 |
EPS Growth | 13.75% | -30.48% | 100.78% | -23.91% | 10.83% | -38.63% |
Free Cash Flow | 0.09 | 0.18 | 1.61 | -0.49 | 0.19 | -1.33 |
Free Cash Flow Growth | -88.85% | -88.61% | - | - | - | - |
Free Cash Flow Per Share | 0.04 | 0.08 | 0.67 | -0.20 | 0.08 | -0.55 |
Gross Margin | 12.06% | 10.27% | 6.85% | 5.01% | 4.89% | -16.53% |
Operating Margin | 5.81% | 4.53% | 4.07% | 3.39% | 3.55% | -15.64% |
Profit Margin | 2.13% | 1.35% | 1.92% | 1.18% | 1.65% | 2.03% |
FCF Margin | 0.27% | 0.57% | 4.95% | -1.86% | 0.77% | -7.31% |
EBITDA | 2.31 | 1.93 | 1.87 | 1.37 | 1.27 | -2.46 |
EBITDA Margin | 7.25% | 6.00% | 5.72% | 5.21% | 5.11% | -13.50% |
EBIT | 1.85 | 1.46 | 1.33 | 0.89 | 0.88 | -2.85 |
EBIT Margin | 5.81% | 4.53% | 4.07% | 3.39% | 3.55% | -15.64% |
Effective Tax Rate | 34.71% | 39.50% | 27.50% | 37.44% | 29.23% | 27.18% |