Mostostal Warszawa S.A. (WSE:MSW)
Poland flag Poland · Delayed Price · Currency is PLN
7.70
+0.08 (1.05%)
Jun 6, 2025, 5:00 PM CET

Mostostal Warszawa Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,6061,5791,6751,6141,3051,365
Upgrade
Revenue Growth (YoY)
-2.55%-5.77%3.78%23.70%-4.43%7.56%
Upgrade
Cost of Revenue
1,5461,5261,5831,5021,1871,264
Upgrade
Gross Profit
60.3252.6391.96112.69118.07101.91
Upgrade
Selling, General & Admin
73.3873.2369.7566.6962.7362.19
Upgrade
Other Operating Expenses
3.293.33-0.4612.9711.9210.62
Upgrade
Operating Expenses
76.6776.5669.2979.6674.6572.81
Upgrade
Operating Income
-16.35-23.9322.6733.0343.4229.1
Upgrade
Interest Expense
-22.78-20.34-16.46-12.86-10-9.71
Upgrade
Interest & Investment Income
6.934.963.383.895.43.63
Upgrade
Currency Exchange Gain (Loss)
0.460.4612.98-2.891.41-16.45
Upgrade
Other Non Operating Income (Expenses)
-1.78-1.781.122.79-1.30.58
Upgrade
EBT Excluding Unusual Items
-33.52-40.6323.6823.9638.947.14
Upgrade
Gain (Loss) on Sale of Investments
----0.01-0.04
Upgrade
Gain (Loss) on Sale of Assets
4.14.1-0.25--1.82
Upgrade
Asset Writedown
-0.01-0.01--0.12-0.34-
Upgrade
Legal Settlements
-0.16-0.16-2.913.46-4.05-1.83
Upgrade
Other Unusual Items
4.414.415.110.050.874.82
Upgrade
Pretax Income
-25.18-32.2925.6427.3335.4211.99
Upgrade
Income Tax Expense
-1.14-1.98.368.0710.713.91
Upgrade
Earnings From Continuing Operations
-24.04-30.3917.2819.2624.718.08
Upgrade
Net Income to Company
-24.04-30.3917.2819.2624.718.08
Upgrade
Minority Interest in Earnings
1.333.496.17-1.25-9.71-2.26
Upgrade
Net Income
-22.71-26.923.4518.01155.83
Upgrade
Net Income to Common
-22.71-26.923.4518.01155.83
Upgrade
Net Income Growth
--30.19%20.11%157.44%-
Upgrade
Shares Outstanding (Basic)
202020202020
Upgrade
Shares Outstanding (Diluted)
202020202020
Upgrade
EPS (Basic)
-1.14-1.351.170.900.750.29
Upgrade
EPS (Diluted)
-1.14-1.351.170.900.750.29
Upgrade
EPS Growth
--30.00%20.03%158.55%-
Upgrade
Free Cash Flow
-67.44-68.48103.91-7.73147.94-19.04
Upgrade
Free Cash Flow Per Share
-3.37-3.425.20-0.397.40-0.95
Upgrade
Gross Margin
3.76%3.33%5.49%6.98%9.05%7.46%
Upgrade
Operating Margin
-1.02%-1.52%1.35%2.05%3.33%2.13%
Upgrade
Profit Margin
-1.41%-1.70%1.40%1.12%1.15%0.43%
Upgrade
Free Cash Flow Margin
-4.20%-4.34%6.20%-0.48%11.34%-1.39%
Upgrade
EBITDA
7.01-0.540.4241.2950.5936.75
Upgrade
EBITDA Margin
0.44%-0.03%2.41%2.56%3.88%2.69%
Upgrade
D&A For EBITDA
23.3623.4317.758.267.167.65
Upgrade
EBIT
-16.35-23.9322.6733.0343.4229.1
Upgrade
EBIT Margin
-1.02%-1.52%1.35%2.05%3.33%2.13%
Upgrade
Effective Tax Rate
--32.60%29.53%30.24%32.63%
Upgrade
Revenue as Reported
1,6061,5791,6751,6141,3051,365
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.