Mostostal Warszawa S.A. (WSE:MSW)
Poland flag Poland · Delayed Price · Currency is PLN
4.070
+0.060 (1.50%)
Oct 15, 2026, 1:31 PM CET

Mostostal Warszawa Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1791,3091,5791,6751,6141,305
Revenue Growth
-26.56%-17.05%-5.77%3.78%23.70%-4.43%
Gross Profit
-9.19-40.5452.6391.96112.69118.07
Operating Income
-81.17-129.66-23.9322.6733.0343.42
Net Income
-88.79-102.81-26.923.4518.0115
Earnings Per Share
-4.44-5.14-1.351.170.900.75
EPS Growth
---30.00%20.03%158.55%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Infrastructure
703.1895.67923.89710.71590.98
General Construction
380.32405.2390.58491.92370.41
Unallocated Income and Expenses and Consolidation Adjustments
6.187.1410.759.3116.42
Industry and Energy
219.9270.62350.12402.4327.22
Total
1,3091,5791,6751,6141,305

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98.86224.37164.28282.09206.64240.76
Total Debt
323.48296.3322.25329.37219.16170.71
Net Cash (Debt)
-224.62-71.93-157.97-47.28-12.5270.05
Net Cash Growth
------
Net Cash Per Share
-11.23-3.60-7.90-2.36-0.633.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.57115.02-30.35184.0824.18158.57
Capital Expenditures
-6.72-12.33-38.13-80.17-31.9-10.63
Free Cash Flow
-11.29102.69-68.48103.91-7.73147.94
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.78%-3.10%3.33%5.49%6.98%9.05%
Operating Margin
-6.88%-9.90%-1.52%1.35%2.05%3.33%
Pretax Margin
-7.77%-8.46%-2.05%1.53%1.69%2.71%
Profit Margin
-7.53%-7.85%-1.70%1.40%1.12%1.15%
FCF Margin
-0.96%7.84%-4.34%6.20%-0.48%11.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---5.586.228.62
Forward PE
-1.721.721.721.721.72
P/FCF Ratio
-1.55-1.26-0.87
PS Ratio
0.070.120.070.080.070.10