Mostostal Warszawa Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	152	105	131	112	129	101
Market Cap Growth	25.33%	-19.57%	16.79%	-13.31%	28.18%	29.90%
Enterprise Value	265	248	262	208	127	213
Last Close Price	7.62	5.26	6.54	5.60	6.46	5.04
PE Ratio	-	-	5.58	6.22	8.62	17.31
Forward PE	-	1.72	1.72	1.72	1.72	1.72
PS Ratio	0.10	0.07	0.08	0.07	0.10	0.07
PB Ratio	1.81	1.31	1.18	1.17	1.60	1.79
P/TBV Ratio	2.09	1.50	1.34	1.49	2.26	2.40
P/FCF Ratio	2.64	-	1.26	-	0.87	-
P/OCF Ratio	2.02	-	0.71	4.63	0.82	-
EV/Sales Ratio	0.17	0.16	0.16	0.13	0.10	0.16
EV/EBITDA Ratio	4.07	-	6.47	5.04	2.51	5.81
EV/EBIT Ratio	-	-	11.54	6.30	2.92	7.33
EV/FCF Ratio	4.59	-	2.52	-	0.86	-
Debt / Equity Ratio	2.42	4.03	2.97	2.28	2.12	4.33
Debt / EBITDA Ratio	3.11	5.34	4.72	3.97	2.80	5.33
Debt / FCF Ratio	3.51	-	3.17	-	1.15	-
Net Debt / Equity Ratio	1.22	1.97	0.43	0.13	-0.87	1.07
Net Debt / EBITDA Ratio	23.53	-314.69	1.17	0.30	-1.38	1.63
Net Debt / FCF Ratio	1.77	-2.31	0.46	-1.62	-0.47	-3.15
Asset Turnover	1.48	1.38	1.48	1.65	1.38	1.37
Inventory Turnover	28.31	26.57	32.31	32.73	32.93	69.46
Quick Ratio	0.99	0.84	0.95	1.02	0.97	1.00
Current Ratio	1.07	0.92	1.04	1.10	1.07	1.05
Return on Equity (ROE)	-11.13%	-31.85%	16.72%	21.80%	36.08%	15.22%
Return on Assets (ROA)	-1.14%	-1.31%	1.25%	2.11%	2.88%	1.82%
Return on Invested Capital (ROIC)	-8.29%	-12.08%	11.47%	39.07%	47.74%	22.31%
Return on Capital Employed (ROCE)	-6.70%	-10.70%	6.90%	11.70%	24.00%	17.30%
Earnings Yield	-8.73%	-25.57%	17.93%	16.08%	11.61%	5.78%
FCF Yield	37.87%	-65.10%	79.44%	-6.90%	114.50%	-18.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.