Mostostal Zabrze S.A. (WSE:MSZ)
Poland · Delayed Price · Currency is PLN 6.33
+0.02 (0.32%)
Sep 25, 2026, 12:19 PM CET
Mostostal Zabrze Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,353 | 1,224 | 1,010 | 1,351 | 1,172 | 768.22 | |
Revenue Growth | 27.52% | 21.20% | -25.24% | 15.29% | 52.59% | 24.53% |
Cost of Revenue | 1,209 | 1,089 | 874.18 | 1,196 | 1,060 | 691.61 |
Gross Profit | 144 | 135.34 | 136.15 | 155.36 | 112.2 | 76.61 |
Selling, General & Admin | 103.51 | 101.25 | 88.78 | 63.5 | 52.09 | 47.12 |
Other Operating Expenses | -1.08 | -11.4 | -32.45 | -2.01 | 1.65 | -1.8 |
Operating Expenses | 102.43 | 89.85 | 56.33 | 61.49 | 53.74 | 45.32 |
Operating Income | 41.56 | 45.49 | 79.82 | 93.87 | 58.46 | 31.28 |
Interest Expense | -13.93 | -13.93 | -13.3 | -4.13 | -2.51 | -1.4 |
Interest & Investment Income | 15.8 | 18.91 | 12.34 | 14.32 | 1 | 0.02 |
Currency Exchange Gain (Loss) | -1.34 | - | - | 2.27 | 0.33 | -1.15 |
Other Non Operating Income (Expenses) | 1.24 | - | - | -4.85 | -1.55 | -6.35 |
EBT Excluding Unusual Items | 43.33 | 50.47 | 78.85 | 101.47 | 55.74 | 22.4 |
Gain (Loss) on Sale of Investments | - | - | - | -0.04 | -0 | -0.02 |
Gain (Loss) on Sale of Assets | 0.5 | - | - | -0.26 | 0.26 | 1.59 |
Asset Writedown | -0.11 | - | - | -0.49 | 0.09 | -0.32 |
Legal Settlements | 0.4 | - | - | 0.12 | -0.47 | -0.6 |
Pretax Income | 44.12 | 50.47 | 78.85 | 100.8 | 55.62 | 23.06 |
Income Tax Expense | 15.49 | 15.84 | 14.06 | 24.61 | 22.31 | 7.78 |
Earnings From Continuing Operations | 28.63 | 34.64 | 64.8 | 76.19 | 33.31 | 15.28 |
Earnings From Discontinued Operations | -0.2 | -0.35 | - | - | - | - |
Net Income to Company | 28.42 | 34.29 | 64.8 | 76.19 | 33.31 | 15.28 |
Minority Interest in Earnings | 9.79 | 3.76 | -2.97 | -1.72 | -1.34 | -0.62 |
Net Income | 38.21 | 38.05 | 61.83 | 74.47 | 31.97 | 14.66 |
Net Income to Common | 38.21 | 38.05 | 61.83 | 74.47 | 31.97 | 14.66 |
Net Income Growth | -37.87% | -38.45% | -16.98% | 132.93% | 118.13% | 43.82% |
Shares Outstanding (Basic) | 69 | 69 | 71 | 74 | 75 | 75 |
Shares Outstanding (Diluted) | 69 | 69 | 71 | 74 | 75 | 75 |
Shares Change | 1.20% | -3.42% | -4.23% | -0.45% | - | - |
EPS (Basic) | 0.56 | 0.55 | 0.87 | 1.00 | 0.43 | 0.20 |
EPS (Diluted) | 0.55 | 0.55 | 0.87 | 1.00 | 0.43 | 0.20 |
EPS Growth | -39.46% | -36.76% | -13.03% | 133.23% | 118.13% | 43.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.59 | 53.95 | 76.32 | 132.08 | 58.68 | 16.87 |
Free Cash Flow Per Share | 0.37 | 0.79 | 1.07 | 1.78 | 0.79 | 0.23 |
Gross Margin | 10.64% | 11.05% | 13.48% | 11.50% | 9.57% | 9.97% |
Operating Margin | 3.07% | 3.72% | 7.90% | 6.95% | 4.99% | 4.07% |
Profit Margin | 2.82% | 3.11% | 6.12% | 5.51% | 2.73% | 1.91% |
Free Cash Flow Margin | 1.89% | 4.41% | 7.55% | 9.77% | 5.00% | 2.20% |
EBITDA | 65.38 | 68.61 | 98.73 | 104.31 | 67.14 | 40.17 |
EBITDA Margin | 4.83% | 5.60% | 9.77% | 7.72% | 5.73% | 5.23% |
D&A For EBITDA | 23.82 | 23.12 | 18.91 | 10.44 | 8.68 | 8.89 |
EBIT | 41.56 | 45.49 | 79.82 | 93.87 | 58.46 | 31.28 |
EBIT Margin | 3.07% | 3.72% | 7.90% | 6.95% | 4.99% | 4.07% |
Effective Tax Rate | 35.11% | 31.38% | 17.83% | 24.41% | 40.11% | 33.74% |