Munar Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.07	0.25	2.16	2.97	2.11	2.24
Revenue Growth (YoY)	-96.92%	-88.41%	-27.10%	40.67%	-5.89%	279.64%
Cost of Revenue	0.01	-0.02	-0.21	-0.1	-0.43	0.45
Gross Profit	0.06	0.27	2.38	3.07	2.54	1.8
Selling, General & Admin	0.37	0.87	3.16	2.58	3.11	2.24
Other Operating Expenses	-0.18	-0.19	0.17	0.3	0.54	1.11
Operating Expenses	0.21	0.7	3.35	2.88	3.65	3.36
Operating Income	-0.14	-0.42	-0.97	0.19	-1.12	-1.56
Interest Expense	-0.09	-0.09	-0.25	-0.03	-0.05	-0.09
Interest & Investment Income	-	-	-	-	-	0.01
Other Non Operating Income (Expenses)	-0	0.01	-0.01	-0	-0.01	0
EBT Excluding Unusual Items	-0.23	-0.5	-1.23	0.16	-1.18	-1.64
Gain (Loss) on Sale of Investments	0.62	0.8	-2.29	-0.41	0.1	0.47
Asset Writedown	-0.09	-0.09	-1.55	-0.4	-	-
Pretax Income	0.3	0.21	-5.07	-0.65	-1.08	-1.17
Income Tax Expense	0.08	0.1	-0.37	-0.28	-	0.3
Earnings From Continuing Operations	0.22	0.11	-4.7	-0.37	-1.08	-1.47
Minority Interest in Earnings	-	-	-	0.03	0.05	-0.04
Net Income	0.22	0.11	-4.7	-0.34	-1.03	-1.5
Net Income to Common	0.22	0.11	-4.7	-0.34	-1.03	-1.5
Shares Outstanding (Basic)	17	17	17	17	17	15
Shares Outstanding (Diluted)	17	17	17	17	17	15
Shares Change (YoY)	-	-	-	0.46%	12.50%	7.90%
EPS (Basic)	0.01	0.01	-0.28	-0.02	-0.06	-0.10
EPS (Diluted)	0.01	0.01	-0.28	-0.02	-0.06	-0.10
Free Cash Flow	-1.09	-1.13	0.16	-0.36	-1.68	-0.69
Free Cash Flow Per Share	-0.06	-0.07	0.01	-0.02	-0.10	-0.05
Gross Margin	88.96%	109.41%	109.80%	103.39%	120.20%	80.13%
Operating Margin	-204.58%	-167.75%	-44.82%	6.46%	-52.93%	-69.55%
Profit Margin	313.73%	45.80%	-217.03%	-11.46%	-48.79%	-67.07%
Free Cash Flow Margin	-1562.17%	-450.01%	7.51%	-12.27%	-79.78%	-30.89%
EBITDA	-	-0.41	-0.95	0.2	-1.11	-1.55
EBITDA Margin	-	-161.78%	-43.70%	6.63%	-52.72%	-69.25%
D&A For EBITDA	-	0.01	0.02	0	0	0.01
EBIT	-0.14	-0.42	-0.97	0.19	-1.12	-1.56
EBIT Margin	-204.58%	-167.75%	-44.82%	6.46%	-52.93%	-69.55%
Effective Tax Rate	27.11%	46.09%	-	-	-	-
Revenue as Reported	0.07	0.28	2.39	3.1	-	1.84

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.