Murapol S.A. (WSE:MUR)
Poland · Delayed Price · Currency is PLN 36.30
+0.05 (0.14%)
Jul 24, 2026, 5:00 PM CET
Murapol Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,073 | 1,261 | 1,330 | 1,216 | 1,006 | 1,085 | |
Revenue Growth (YoY) | -19.57% | -5.21% | 9.40% | 20.91% | -7.33% | 27.01% |
Cost of Revenue | 266.68 | -838.78 | -928.42 | 832.55 | 650.39 | 721.69 |
Gross Profit | 128.57 | 2,100 | 2,259 | 383.39 | 355.27 | 363.53 |
Selling, General & Admin | 111.16 | 116.6 | 111.38 | 111.98 | 87.76 | 89.98 |
Other Operating Expenses | 4.61 | 7.18 | -3.19 | 5.22 | 12.27 | -8.76 |
Total Operating Expenses | 115.77 | 123.79 | 108.19 | 117.19 | 100.02 | 81.22 |
Operating Income | 213.28 | 298.28 | 293.6 | 266.2 | 255.25 | 282.31 |
Interest Income | 7.3 | 8.73 | 12.13 | 11.81 | 14.3 | 6.16 |
Interest Expense | -6.85 | -8.34 | -3.6 | -3.95 | -2.3 | -3.37 |
Total Non-Operating Income (Expense) | 0.44 | 0.39 | 8.54 | 7.86 | 11.99 | 2.79 |
Pretax Income | 213.73 | 298.68 | 302.14 | 274.05 | 267.24 | 285.1 |
Provision for Income Taxes | 46.49 | 62.83 | 60.11 | 54.9 | 54.34 | 59.14 |
Net Income | 167.24 | 471.69 | 484.06 | 438.3 | 425.8 | 225.97 |
Minority Interest in Earnings | - | - | 0.03 | 0.08 | 1.07 | 1 |
Net Income to Common | 188.89 | 235.84 | 242 | 219.08 | 211.83 | 224.96 |
Net Income Growth | -24.29% | -2.54% | 10.46% | 3.42% | -5.84% | 179.87% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | 0.56% | 0.09% | - | - | - | - |
EPS (Basic) | 4.60 | 5.78 | 5.93 | 5.37 | 5.19 | 5.51 |
EPS (Diluted) | 4.60 | 5.78 | 5.93 | 5.37 | 5.19 | 5.51 |
EPS Growth | -24.71% | -2.53% | 10.43% | 3.47% | -5.81% | 179.69% |
Free Cash Flow | 283.63 | 310.11 | 99.18 | 29.65 | 156.42 | 184.14 |
Free Cash Flow Growth | 464.16% | 212.68% | 234.46% | -81.04% | -15.06% | -27.38% |
Free Cash Flow Per Share | 6.91 | 7.59 | 2.43 | 0.73 | 3.83 | 4.51 |
Dividends Per Share | - | - | 4.910 | 1.970 | 2.450 | - |
Dividend Growth | - | - | 149.24% | -19.59% | - | - |
Gross Margin | 11.99% | 166.52% | 169.80% | 31.53% | 35.33% | 33.50% |
Operating Margin | 19.88% | 23.66% | 22.07% | 21.89% | 25.38% | 26.01% |
Profit Margin | 15.59% | 37.41% | 36.39% | 36.05% | 42.34% | 20.82% |
FCF Margin | 26.44% | 24.60% | 7.46% | 2.44% | 15.55% | 16.97% |
EBITDA | 218.84 | 304.03 | 299.08 | 270.86 | 259.61 | 286.74 |
EBITDA Margin | 20.40% | 24.11% | 22.48% | 22.28% | 25.81% | 26.42% |
EBIT | 213.28 | 298.28 | 293.6 | 266.2 | 255.25 | 282.31 |
EBIT Margin | 19.88% | 23.66% | 22.07% | 21.89% | 25.38% | 26.01% |
Effective Tax Rate | 21.75% | 21.04% | 19.89% | 20.03% | 20.34% | 20.74% |