Murapol S.A. (WSE:MUR)
Poland · Delayed Price · Currency is PLN 38.80
-0.30 (-0.77%)
Aug 14, 2026, 5:00 PM CET
Murapol Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,073 | 1,261 | 1,330 | 1,216 | 1,006 | 1,085 |
Other Revenue | - | - | - | - | - | -0 |
| 1,073 | 1,261 | 1,330 | 1,216 | 1,006 | 1,085 | |
Revenue Growth | -19.57% | -5.21% | 9.40% | 20.91% | -7.33% | 27.01% |
Cost of Revenue | 720.99 | 838.78 | 928.42 | 832.55 | 650.39 | 721.69 |
Gross Profit | 351.6 | 422.07 | 401.79 | 383.39 | 355.27 | 363.53 |
Selling, General & Admin | 111.16 | 116.6 | 111.38 | 111.98 | 87.76 | 89.98 |
Other Operating Expenses | 0.68 | 3.11 | -4.91 | 0.68 | 2.89 | 1.55 |
Operating Expenses | 113.05 | 120.69 | 106.05 | 113.58 | 90.47 | 86.56 |
Operating Income | 238.56 | 301.38 | 295.75 | 269.82 | 264.8 | 276.97 |
Interest Expense | -5.34 | -5.03 | -2.16 | -1.98 | -1.79 | -2.23 |
Interest & Investment Income | 8.75 | 8.34 | 8.87 | 9.07 | 8.73 | 3.18 |
Currency Exchange Gain (Loss) | 1.47 | -0.25 | -0.23 | -0.79 | 1.84 | 0.72 |
Other Non Operating Income (Expenses) | 2.11 | -0.69 | 2.05 | 1.55 | 3.38 | 1.95 |
EBT Excluding Unusual Items | 245.54 | 303.75 | 304.28 | 277.67 | 276.96 | 280.58 |
Impairment of Goodwill | - | - | -1.43 | -2 | -2 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.16 | -0.83 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | -0.11 | -0.39 | -0.55 | 6.37 |
Legal Settlements | -2.87 | -2.89 | -0.6 | -1.23 | -7 | -1.02 |
Other Unusual Items | -1.98 | -1.98 | - | - | - | - |
Pretax Income | 240.49 | 298.68 | 302.14 | 274.05 | 267.24 | 285.1 |
Income Tax Expense | 51.58 | 62.83 | 60.11 | 54.9 | 54.34 | 59.14 |
Earnings From Continuing Operations | 188.9 | 235.84 | 242.03 | 219.15 | 212.9 | 225.97 |
Net Income to Company | 188.9 | 235.84 | 242.03 | 219.15 | 212.9 | 225.97 |
Minority Interest in Earnings | - | - | -0.03 | -0.08 | -1.07 | -1 |
Net Income | 188.9 | 235.84 | 242 | 219.08 | 211.83 | 224.96 |
Net Income to Common | 188.9 | 235.84 | 242 | 219.08 | 211.83 | 224.96 |
Net Income Growth | -24.29% | -2.54% | 10.46% | 3.42% | -5.84% | 179.87% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.22% | 0.09% | - | - | - | - |
EPS (Basic) | 4.63 | 5.78 | 5.93 | 5.37 | 5.19 | 5.51 |
EPS (Diluted) | 4.63 | 5.78 | 5.93 | 5.37 | 5.19 | 5.51 |
EPS Growth | -24.37% | -2.53% | 10.44% | 3.46% | -5.87% | 179.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 283.63 | 310.11 | 99.18 | 29.65 | 156.42 | 184.14 |
Free Cash Flow Per Share | 6.94 | 7.59 | 2.43 | 0.73 | 3.83 | 4.51 |
Dividend Per Share | - | - | 4.910 | 1.970 | 2.450 | - |
Dividend Growth | - | - | 149.24% | -19.59% | - | - |
Gross Margin | 32.78% | 33.48% | 30.20% | 31.53% | 35.33% | 33.50% |
Operating Margin | 22.24% | 23.90% | 22.23% | 22.19% | 26.33% | 25.52% |
Profit Margin | 17.61% | 18.70% | 18.19% | 18.02% | 21.06% | 20.73% |
Free Cash Flow Margin | 26.44% | 24.59% | 7.46% | 2.44% | 15.55% | 16.97% |
EBITDA | 240.31 | 303.31 | 297.51 | 271.17 | 266.41 | 278.58 |
EBITDA Margin | 22.40% | 24.06% | 22.36% | 22.30% | 26.49% | 25.67% |
D&A For EBITDA | 1.75 | 1.94 | 1.76 | 1.35 | 1.61 | 1.61 |
EBIT | 238.56 | 301.38 | 295.75 | 269.82 | 264.8 | 276.97 |
EBIT Margin | 22.24% | 23.90% | 22.23% | 22.19% | 26.33% | 25.52% |
Effective Tax Rate | 21.45% | 21.04% | 19.89% | 20.03% | 20.34% | 20.74% |
Revenue as Reported | 1,073 | 1,261 | 1,330 | 1,216 | 1,006 | 1,085 |