Marvipol Development S.A. (WSE:MVP)

Marvipol Development Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	348	260	322	241	329	220
Market Cap Growth	10.23%	-19.38%	33.91%	-26.83%	49.62%	26.01%
Enterprise Value	601	513	547	511	587	372
Last Close Price	8.36	5.75	6.37	4.76	5.60	3.42
PE Ratio	5.98	8.19	5.83	2.68	3.44	2.73
Forward PE	7.60	4.36	4.36	4.36	4.36	4.36
PS Ratio	0.54	0.56	0.85	0.41	0.84	0.51
PB Ratio	0.50	0.37	0.45	0.37	0.54	0.40
P/TBV Ratio	0.50	0.37	0.45	0.37	0.54	0.40
P/FCF Ratio	-	-	5.45	3.50	4.96	-
P/OCF Ratio	-	-	5.00	2.85	4.91	-
EV/Sales Ratio	0.93	1.11	1.45	0.87	1.49	0.86
EV/EBITDA Ratio	5.72	10.02	6.66	5.54	8.04	6.09
EV/EBIT Ratio	6.39	10.59	6.84	5.63	8.13	6.20
EV/FCF Ratio	-9.30	-	9.24	7.44	8.84	-
Debt / Equity Ratio	0.66	0.76	0.65	0.63	0.60	0.68
Debt / EBITDA Ratio	4.58	9.01	5.17	4.23	4.89	5.96
Debt / FCF Ratio	-	-	7.81	6.05	5.53	-
Asset Turnover	0.40	0.30	0.27	0.40	0.28	0.33
Inventory Turnover	0.55	0.42	0.33	0.50	0.30	0.41
Quick Ratio	0.53	0.59	0.68	0.51	0.36	0.39
Current Ratio	2.83	3.23	2.92	3.15	2.01	2.21
Return on Equity (ROE)	8.58%	4.50%	8.10%	14.18%	16.36%	15.47%
Return on Assets (ROA)	3.43%	1.99%	3.52%	3.88%	3.15%	2.90%
Return on Capital (ROIC)	4.70%	2.52%	4.46%	5.53%	4.72%	4.04%
Return on Capital Employed (ROCE)	8.30%	4.10%	7.40%	8.50%	7.90%	7.40%
Earnings Yield	16.73%	12.20%	17.15%	37.34%	29.07%	36.58%
FCF Yield	-18.56%	-17.14%	18.37%	28.54%	20.18%	-22.48%
Dividend Yield	12.68%	-	16.64%	-	20.34%	27.81%
Payout Ratio	42.90%	139.20%	-	52.82%	41.36%	8.80%
Buyback Yield / Dilution	0.14%	-	-	-	-	-
Total Shareholder Return	12.64%	-	16.64%	-	20.34%	27.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.