Marvipol Development S.A. (WSE:MVP)
Poland flag Poland · Delayed Price · Currency is PLN
8.18
+0.14 (1.74%)
Sep 25, 2026, 11:47 AM CET

Marvipol Development Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
367.6547.7461.66377.51588.59393.74
Revenue Growth
-43.22%18.64%22.29%-35.86%49.49%-8.73%
Gross Profit
103.49145.688.63118.48142.86111.8
Operating Income
53.4994.1848.4479.9690.7872.24
Net Income
24.3458.1731.7255.2889.995.67
Earnings Per Share
0.581.400.761.332.162.30
EPS Growth
-58.21%83.76%-42.73%-38.52%-6.03%19.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospitality Segment
62.1259.5159.249.12106.7532.84
Development Segment
305.48488.19402.47328.39481.84360.9
Total
367.6547.7461.66377.51588.59393.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
256.01239.11187.83239.54132.61182.97
Total Debt
601.18551.41530.31462.45415.31367.24
Net Cash (Debt)
-345.16-312.3-342.48-222.92-282.7-184.26
Net Cash Growth
------
Net Cash Per Share
-8.29-7.50-8.22-5.35-6.79-4.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-22.8341.52-40.5164.4284.5967.06
Capital Expenditures
-1.25-0.92-4.03-5.21-15.89-0.66
Free Cash Flow
-24.0840.6-44.5459.2168.7166.4
Free Cash Flow Growth
----13.82%3.48%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.15%26.58%19.20%31.38%24.27%28.39%
Operating Margin
14.55%17.20%10.49%21.18%15.42%18.35%
Pretax Margin
9.54%13.62%8.54%18.16%18.86%28.90%
Profit Margin
6.62%10.62%6.87%14.64%15.27%24.30%
FCF Margin
-6.55%7.41%-9.65%15.68%11.67%16.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.600-0.6001.060-1.140
Dividend Per Share Growth
85.00%--43.40%--20.00%
Dividend Yield
7.33%-11.60%18.51%-22.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.766.228.195.832.683.44
Forward PE
-7.555.814.364.364.36
P/FCF Ratio
-8.91-5.453.504.96
PS Ratio
0.910.660.560.850.410.84