Maxcom S.A. (WSE:MXC)
Poland · Delayed Price · Currency is PLN 4.550
-0.030 (-0.66%)
Dec 17, 2025, 4:08 PM CET
Maxcom Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3.51 | -1.14 | 0.62 | -4.14 | 3.2 | 2.96 | Upgrade |
Depreciation & Amortization | 0.81 | 0.8 | 1.1 | 1.1 | 0.87 | 1.26 | Upgrade |
Loss (Gain) From Sale of Assets | -0.02 | -0.05 | -0.07 | 0.08 | -0.29 | -0.1 | Upgrade |
Loss (Gain) on Equity Investments | 0.19 | 0.19 | -0.09 | -0.36 | 0.12 | -0.01 | Upgrade |
Other Operating Activities | -0.25 | 0.67 | 2.61 | -6.89 | -0.74 | 0.69 | Upgrade |
Change in Accounts Receivable | -1.62 | -0.09 | 4.35 | 7.13 | -2.54 | -1.79 | Upgrade |
Change in Inventory | 3.01 | 4.61 | -0.7 | 9.98 | -12.59 | -11.07 | Upgrade |
Change in Accounts Payable | 0.34 | 1.85 | -3.38 | 0.72 | 3.9 | 1.15 | Upgrade |
Change in Other Net Operating Assets | 0.57 | 0.42 | 0.5 | 0.47 | 0.03 | 0.14 | Upgrade |
Operating Cash Flow | -0.47 | 7.28 | 4.94 | 8.08 | -8.04 | -6.77 | Upgrade |
Operating Cash Flow Growth | - | 47.24% | -38.84% | - | - | - | Upgrade |
Capital Expenditures | -0.04 | -0.11 | -0.38 | -2.63 | -3.1 | -0.9 | Upgrade |
Sale of Property, Plant & Equipment | 0.02 | 0.07 | 0.13 | 0.08 | 0.5 | 0.2 | Upgrade |
Divestitures | - | - | - | -0.84 | - | - | Upgrade |
Other Investing Activities | - | - | 0.07 | - | - | - | Upgrade |
Investing Cash Flow | -0.01 | -0.03 | -0.22 | -3.67 | -2.69 | -0.99 | Upgrade |
Long-Term Debt Issued | - | 0.67 | - | 3.53 | 10.42 | 10.79 | Upgrade |
Total Debt Issued | 2.13 | 0.67 | - | 3.53 | 10.42 | 10.79 | Upgrade |
Long-Term Debt Repaid | - | -4.31 | -5.28 | -1.5 | -0.76 | -0.3 | Upgrade |
Total Debt Repaid | -1.58 | -4.31 | -5.28 | -1.5 | -0.76 | -0.3 | Upgrade |
Net Debt Issued (Repaid) | 0.55 | -3.65 | -5.28 | 2.02 | 9.66 | 10.5 | Upgrade |
Common Dividends Paid | - | -2.7 | - | -2.7 | -2.7 | -5.73 | Upgrade |
Other Financing Activities | -0.67 | -1.3 | -1.97 | -1.45 | -0.89 | 0.27 | Upgrade |
Financing Cash Flow | -0.11 | -7.65 | -7.25 | -2.12 | 6.06 | 5.04 | Upgrade |
Net Cash Flow | -0.59 | -0.4 | -2.53 | 2.28 | -4.66 | -2.72 | Upgrade |
Free Cash Flow | -0.51 | 7.16 | 4.56 | 5.45 | -11.14 | -7.67 | Upgrade |
Free Cash Flow Growth | - | 57.14% | -16.42% | - | - | - | Upgrade |
Free Cash Flow Margin | -0.50% | 6.34% | 3.26% | 3.84% | -7.39% | -5.90% | Upgrade |
Free Cash Flow Per Share | -0.19 | 2.65 | 1.69 | 2.02 | -4.12 | -2.84 | Upgrade |
Cash Interest Paid | 0.64 | 1.25 | 1.72 | 1.45 | 0.74 | 0.26 | Upgrade |
Cash Income Tax Paid | - | 0.17 | -0.16 | 1.76 | 1.01 | 0.47 | Upgrade |
Levered Free Cash Flow | 0.79 | 6.6 | 3.94 | 13.43 | -10.9 | -8.21 | Upgrade |
Unlevered Free Cash Flow | 1.74 | 7.85 | 5.69 | 14.64 | -10.44 | -7.85 | Upgrade |
Change in Working Capital | 2.3 | 6.8 | 0.77 | 18.29 | -11.19 | -11.57 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.