Muza S.A. (WSE: MZA)
Poland
· Delayed Price · Currency is PLN 13.30
+0.10 (0.76%)
Sep 30, 2024, 9:53 AM CET
Muza S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 63.02 | 68.42 | 40.45 | 35.67 | 28.25 | 26.57 | Upgrade
|
| Revenue Growth (YoY) | 26.66% | 69.15% | 13.39% | 26.26% | 6.33% | -10.90% | Upgrade
|
| Cost of Revenue | 32.33 | 34.99 | 21.43 | 18.93 | 15.22 | 17.02 | Upgrade
|
| Gross Profit | 30.69 | 33.43 | 19.02 | 16.75 | 13.03 | 9.56 | Upgrade
|
| Selling, General & Admin | 17.82 | 18.89 | 15.7 | 14.84 | 11.54 | 10.45 | Upgrade
|
| Other Operating Expenses | -1.64 | -1.71 | -1.52 | -2.05 | -0.94 | -0.08 | Upgrade
|
| Operating Expenses | 16.19 | 17.2 | 14.2 | 12.79 | 10.6 | 10.37 | Upgrade
|
| Operating Income | 14.51 | 16.23 | 4.82 | 3.96 | 2.43 | -0.81 | Upgrade
|
| Interest Expense | -0.3 | -0.31 | -0.24 | -0.22 | -0.26 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.24 | 0.06 | 0.06 | 0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.1 | -0.06 | - | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.14 | -0.03 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 14.42 | 16.14 | 4.4 | 3.71 | 2.18 | -1.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | 0.13 | - | 0.25 | -1.78 | 1.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | 0.19 | 0 | 0.27 | Upgrade
|
| Asset Writedown | - | - | -0.01 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | -0 | -0 | -0 | -0.08 | -0.02 | - | Upgrade
|
| Pretax Income | 14.51 | 16.24 | 4.39 | 4.08 | 0.38 | 0.46 | Upgrade
|
| Income Tax Expense | 2.83 | 3.11 | 0.94 | 1.49 | 0.04 | -0.33 | Upgrade
|
| Earnings From Continuing Operations | 11.68 | 13.13 | 3.45 | 2.58 | 0.33 | 0.78 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.1 | -0.17 | -0.1 | 0.07 | -0.09 | Upgrade
|
| Net Income | 11.68 | 13.03 | 3.28 | 2.48 | 0.4 | 0.69 | Upgrade
|
| Net Income to Common | 11.68 | 13.03 | 3.28 | 2.48 | 0.4 | 0.69 | Upgrade
|
| Net Income Growth | 90.88% | 297.38% | 32.36% | 516.42% | -42.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 4.73% | 6.52% | - | - | - | 9.59% | Upgrade
|
| EPS (Basic) | 3.52 | 3.99 | 1.07 | 0.81 | 0.14 | 0.25 | Upgrade
|
| EPS (Diluted) | 3.51 | 3.99 | 1.07 | 0.81 | 0.13 | 0.23 | Upgrade
|
| EPS Growth | 80.99% | 273.07% | 32.36% | 521.07% | -43.48% | - | Upgrade
|
| Free Cash Flow | 4.91 | 10.94 | 1.37 | 6.07 | 3.92 | -1.17 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 3.35 | 0.45 | 1.98 | 1.28 | -0.38 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | 0.650 | - | Upgrade
|
| Gross Margin | 48.70% | 48.86% | 47.03% | 46.95% | 46.13% | 35.96% | Upgrade
|
| Operating Margin | 23.02% | 23.72% | 11.92% | 11.11% | 8.60% | -3.06% | Upgrade
|
| Profit Margin | 18.53% | 19.05% | 8.11% | 6.95% | 1.42% | 2.61% | Upgrade
|
| Free Cash Flow Margin | 7.80% | 15.99% | 3.38% | 17.02% | 13.86% | -4.41% | Upgrade
|
| EBITDA | 18.63 | 20.22 | 8.62 | 7.28 | 5.46 | 2.14 | Upgrade
|
| EBITDA Margin | 29.55% | 29.56% | 21.31% | 20.41% | 19.32% | 8.05% | Upgrade
|
| D&A For EBITDA | 4.12 | 3.99 | 3.8 | 3.32 | 3.03 | 2.95 | Upgrade
|
| EBIT | 14.51 | 16.23 | 4.82 | 3.96 | 2.43 | -0.81 | Upgrade
|
| EBIT Margin | 23.02% | 23.72% | 11.92% | 11.11% | 8.60% | -3.06% | Upgrade
|
| Effective Tax Rate | 19.52% | 19.13% | 21.50% | 36.64% | 11.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.