Muza S.A. (WSE:MZA)

Muza S.A. Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	7.53	6.58	6.67	13.54	3.26	2.61
Short-Term Investments	-	-	3.64	0.03	-	-
Cash & Short-Term Investments	7.53	6.58	10.31	13.57	3.26	2.61
Cash Growth	-12.36%	-36.23%	-24.02%	316.61%	24.69%	29.63%
Accounts Receivable	-	9.45	8.39	10.78	9.86	7.22
Other Receivables	9.86	0.47	0.47	0.25	0.29	0.33
Receivables	9.86	9.95	8.87	11.03	10.15	7.54
Inventory	15.38	14.99	13.26	11.63	9.98	8.35
Prepaid Expenses	-	-	-	-	-	0.08
Other Current Assets	0.2	0.09	0.14	0.15	0.16	0.04
Total Current Assets	32.97	31.61	32.58	36.37	23.54	18.63
Property, Plant & Equipment	3.22	3.6	3.1	3.48	3.57	3.67
Long-Term Investments	14.41	14.61	13.18	12.9	11.25	9.84
Other Intangible Assets	13.5	13.81	13.17	11.64	9.82	7.85
Long-Term Deferred Tax Assets	1.82	1.63	1.46	1.54	1.62	1.53
Long-Term Deferred Charges	-	-	-	0.02	0.01	-
Other Long-Term Assets	2.41	0.24	0.18	0.1	0.1	0.12
Total Assets	68.33	65.54	63.66	66.25	50.11	42.04

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	8.9	9.16	11.74	9.13	5.99
Accrued Expenses	0.42	1.95	1.18	1.87	2.31	1.33
Short-Term Debt	-	0.6	0.6	0.6	0.6	0.93
Current Portion of Long-Term Debt	-	-	-	0.5	0.5	-
Current Portion of Leases	-	0.44	0.83	0.42	0.37	0.4
Current Income Taxes Payable	-	0.72	0.67	-	-	0.42
Current Unearned Revenue	-	0	0.1	0.2	0.1	0.02
Other Current Liabilities	14.03	0.46	0.85	4.21	0.48	0.49
Total Current Liabilities	14.45	13.06	13.38	19.55	13.49	9.57
Long-Term Debt	-	-	-	-	0.52	1.14
Long-Term Leases	-	1.52	2.15	2.82	2.86	2.82
Pension & Post-Retirement Benefits	0.11	0.11	0.11	0.11	0.1	0.1
Long-Term Deferred Tax Liabilities	3.09	3.07	2.69	2.64	2.29	1.87
Other Long-Term Liabilities	1.87	0.66	0.69	0.72	0.69	0.72
Total Liabilities	19.53	18.43	19.02	25.83	19.95	16.22

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	6.66	6.66	6.66	6.66	6.26	6.26
Additional Paid-In Capital	10.12	7.97	7.81	6.36	5.04	5.04
Retained Earnings	25.39	24.44	21.97	17.76	9	5.71
Treasury Stock	-0.37	-0.37	-0.21	-	-	-
Comprehensive Income & Other	6.42	7.87	7.87	9.19	9.51	8.62
Total Common Equity	48.21	46.57	44.1	39.97	29.81	25.63
Minority Interest	0.6	0.54	0.54	0.46	0.36	0.19
Shareholders' Equity	48.81	47.12	44.64	40.42	30.16	25.82
Total Liabilities & Equity	68.33	65.54	63.66	66.25	50.11	42.04

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	2.56	3.58	4.34	4.85	5.29
Net Cash (Debt)	7.53	4.02	6.73	9.23	-1.6	-2.68
Net Cash Growth	43.27%	-40.27%	-27.13%	-	-	-
Net Cash Per Share	-	1.23	2.06	2.82	-0.52	-0.87
Filing Date Shares Outstanding	-	3.27	3.24	3.27	3.07	3.07
Total Common Shares Outstanding	-	3.27	3.24	3.27	3.07	3.07
Working Capital	18.52	18.55	19.2	16.82	10.05	9.07
Book Value Per Share	-	14.25	13.60	12.23	9.71	8.35
Tangible Book Value	34.71	32.77	30.94	28.33	19.99	17.78
Tangible Book Value Per Share	-	10.02	9.54	8.66	6.51	5.79
Buildings	-	3.04	3.04	4.19	3.73	3.54
Machinery	-	3.54	3.82	3.56	3.53	3.16
Construction In Progress	-	1.04	0.25	0.19	-	0.01

Data Source: S&P Global Market Intelligence Last updated: Sep 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 31, 2026

Data Sources Report a data error