Muza S.A. (WSE:MZA)
Poland · Delayed Price · Currency is PLN 8.80
0.00 (0.00%)
Jul 24, 2026, 9:04 AM CET
Muza S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43.36 | 42.42 | 46.08 | 68.42 | 40.45 | 35.67 | |
Revenue Growth (YoY) | -1.95% | -7.93% | -32.66% | 69.15% | 13.39% | 26.26% |
Cost of Revenue | 26.11 | 25.41 | 25.25 | 34.43 | 20.93 | 18.9 |
Gross Profit | 17.26 | 17.02 | 20.82 | 33.99 | 19.52 | 16.78 |
Selling, General & Admin | 14.36 | 14.79 | 15.36 | 18.89 | 15.7 | 14.84 |
Other Operating Expenses | 1.02 | 0.91 | 0.74 | 0.81 | 0.74 | 0.41 |
Total Operating Expenses | 15.38 | 15.7 | 16.1 | 19.71 | 16.44 | 15.24 |
Operating Income | 4 | 3.37 | 5.42 | 16.2 | 4.81 | 4.07 |
Interest Income | 0.2 | 0.19 | 0.34 | 0.37 | 0.06 | 0.39 |
Interest Expense | -0.25 | -0.26 | -0.27 | -0.33 | -0.48 | -0.39 |
Other Non-Operating Income (Expense) | 2.12 | 2.05 | 0.69 | 1.91 | 1.73 | 2.54 |
Total Non-Operating Income (Expense) | 2.07 | 1.98 | 0.76 | 1.95 | 1.32 | 2.54 |
Pretax Income | -0.03 | 3.3 | 5.49 | 16.24 | 4.39 | 4.08 |
Provision for Income Taxes | 0.84 | 0.66 | 1.07 | 3.11 | 0.94 | 1.49 |
Net Income | -0.87 | 2.63 | 4.42 | 13.13 | 3.45 | 2.58 |
Minority Interest in Earnings | -0.04 | 0 | 0.08 | 0.1 | 0.17 | 0.1 |
Net Income to Common | 3.12 | 2.63 | 4.42 | 13.13 | 3.45 | 2.58 |
Net Income Growth | -7.87% | -40.43% | -66.36% | 281.08% | 33.46% | 673.05% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | - | 6.52% | - | - |
EPS (Basic) | 0.95 | 0.79 | 1.26 | 3.91 | 1.07 | 0.89 |
EPS (Diluted) | 0.95 | 0.79 | 1.26 | 3.91 | 1.07 | 0.89 |
EPS Growth | -7.87% | -37.30% | -67.77% | 265.42% | 20.23% | - |
Free Cash Flow | 16.55 | 10.68 | 9.57 | 21.95 | 11.45 | 15.48 |
Free Cash Flow Growth | -11.34% | 11.63% | -56.42% | 91.69% | -26.03% | 120.13% |
Free Cash Flow Per Share | 5.06 | 3.27 | 2.93 | 6.72 | 3.73 | 5.05 |
Dividends Per Share | - | - | - | - | 1.000 | - |
Dividend Growth | - | - | - | - | 53.85% | - |
Gross Margin | 39.80% | 40.12% | 45.19% | 49.68% | 48.25% | 47.03% |
Operating Margin | 9.22% | 7.94% | 11.75% | 23.67% | 11.89% | 11.42% |
Profit Margin | -2.00% | 6.20% | 9.59% | 19.19% | 8.52% | 7.24% |
FCF Margin | 38.16% | 25.18% | 20.77% | 32.09% | 28.31% | 43.41% |
EBITDA | 9.65 | 8.93 | 10.31 | 20.52 | 8.6 | 7.4 |
EBITDA Margin | 22.26% | 21.04% | 22.37% | 29.99% | 21.25% | 20.76% |
EBIT | 4 | 3.37 | 5.42 | 16.2 | 4.81 | 4.07 |
EBIT Margin | 9.22% | 7.94% | 11.75% | 23.67% | 11.89% | 11.42% |
Effective Tax Rate | -3364.00% | 20.12% | 19.45% | 19.13% | 21.50% | 36.64% |