Muza S.A. (WSE:MZA)
Poland · Delayed Price · Currency is PLN 8.70
0.00 (0.00%)
Nov 4, 2026, 1:13 PM CET
Muza S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.37 | 42.42 | 46.08 | 68.42 | 40.45 | 35.67 | |
Revenue Growth | 11.55% | -7.93% | -32.66% | 69.15% | 13.39% | 26.26% |
Cost of Revenue | 27.96 | 25.88 | 25.68 | 34.99 | 21.43 | 18.93 |
Gross Profit | 18.41 | 16.54 | 20.4 | 33.43 | 19.02 | 16.75 |
Selling, General & Admin | 14.73 | 14.79 | 15.36 | 18.89 | 15.7 | 14.84 |
Other Operating Expenses | 0.29 | 0.07 | 0.09 | 0 | -1.43 | -2.05 |
Operating Expenses | 15.02 | 14.86 | 15.45 | 18.91 | 14.3 | 12.79 |
Operating Income | 3.4 | 1.68 | 4.95 | 14.52 | 4.73 | 3.96 |
Interest Expense | -0.25 | -0.23 | -0.25 | -0.31 | -0.24 | -0.22 |
Interest & Investment Income | 0.18 | 0.18 | 0.28 | 0.24 | 0.06 | 0.06 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | -0.06 |
Other Non Operating Income (Expenses) | -0.05 | -0.02 | 0.05 | 0.08 | -0.14 | -0.03 |
EBT Excluding Unusual Items | 3.28 | 1.61 | 5.02 | 14.53 | 4.31 | 3.71 |
Gain (Loss) on Sale of Investments | 1.22 | 1.22 | 0.28 | 1.68 | - | 0.25 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.06 | -0.03 | - | 0.19 |
Asset Writedown | - | - | - | - | -0.01 | - |
Other Unusual Items | 0.43 | 0.43 | 0.12 | 0.06 | 0.09 | -0.08 |
Pretax Income | 4.96 | 3.3 | 5.49 | 16.24 | 4.39 | 4.08 |
Income Tax Expense | 0.98 | 0.66 | 1.07 | 3.11 | 0.94 | 1.49 |
Earnings From Continuing Operations | 3.98 | 2.63 | 4.42 | 13.13 | 3.45 | 2.58 |
Minority Interest in Earnings | -0 | -0 | -0.08 | -0.1 | -0.17 | -0.1 |
Net Income | 3.98 | 2.63 | 4.34 | 13.03 | 3.28 | 2.48 |
Net Income to Common | 3.98 | 2.63 | 4.34 | 13.03 | 3.28 | 2.48 |
Net Income Growth | 104.53% | -39.42% | -66.72% | 297.38% | 32.37% | 516.42% |
Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | 6.52% | - | - |
EPS (Basic) | - | 0.80 | 1.33 | 3.99 | 1.07 | 0.81 |
EPS (Diluted) | - | 0.80 | 1.33 | 3.99 | 1.07 | 0.81 |
EPS Growth | - | -39.71% | -66.72% | 273.07% | 32.37% | 521.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.86 | -2.65 | -2 | 16.27 | 1.37 | 6.07 |
Free Cash Flow Per Share | - | -0.81 | -0.61 | 4.98 | 0.45 | 1.98 |
Dividend Per Share | - | - | - | - | 1.000 | - |
Dividend Growth | - | - | - | - | 53.85% | - |
Gross Margin | 39.71% | 38.99% | 44.28% | 48.86% | 47.03% | 46.95% |
Operating Margin | 7.32% | 3.97% | 10.74% | 21.22% | 11.69% | 11.11% |
Profit Margin | 8.57% | 6.19% | 9.41% | 19.05% | 8.11% | 6.95% |
Free Cash Flow Margin | 4.02% | -6.24% | -4.34% | 23.78% | 3.38% | 17.02% |
EBITDA | 8.99 | 7.15 | 9.81 | 18.81 | 8.52 | 7.28 |
EBITDA Margin | 19.39% | 16.84% | 21.30% | 27.49% | 21.07% | 20.41% |
D&A For EBITDA | 5.59 | 5.46 | 4.87 | 4.29 | 3.8 | 3.32 |
EBIT | 3.4 | 1.68 | 4.95 | 14.52 | 4.73 | 3.96 |
EBIT Margin | 7.32% | 3.97% | 10.74% | 21.22% | 11.69% | 11.11% |
Effective Tax Rate | 19.74% | 20.12% | 19.45% | 19.13% | 21.50% | 36.64% |