NEUCA Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,488	3,900	4,078	2,827	3,695	2,856
Market Cap Growth	-6.70%	-4.37%	44.23%	-23.49%	29.38%	79.60%
Enterprise Value	4,452	4,681	4,738	3,184	3,943	3,136
Last Close Price	775.00	852.58	889.26	614.69	781.69	597.04
PE Ratio	22.88	25.28	27.88	20.60	24.53	20.14
Forward PE	18.97	16.83	22.93	20.01	19.36	18.47
PS Ratio	0.26	0.31	0.35	0.25	0.38	0.31
PB Ratio	2.88	2.76	3.86	3.02	4.20	3.70
P/TBV Ratio	-	1083.30	-	78.80	44.03	12.31
P/FCF Ratio	14.79	-	21.01	11.11	14.93	11.93
P/OCF Ratio	10.44	61.68	14.15	8.42	12.31	8.80
PEG Ratio	1.22	1.40	1.91	1.67	0.97	0.92
EV/Sales Ratio	0.33	0.37	0.40	0.28	0.40	0.34
EV/EBITDA Ratio	12.65	13.77	14.68	10.97	14.49	11.13
EV/EBIT Ratio	19.18	18.13	19.48	14.41	18.36	13.33
EV/FCF Ratio	18.88	-	24.41	12.51	15.93	13.09
Debt / Equity Ratio	0.74	0.53	0.63	0.60	0.35	0.42
Debt / EBITDA Ratio	2.54	1.99	1.88	1.79	1.04	1.07
Debt / FCF Ratio	3.79	-	3.42	2.21	1.23	1.34
Asset Turnover	2.31	2.36	2.38	2.53	2.54	2.61
Inventory Turnover	7.77	7.17	7.47	8.08	7.40	7.28
Quick Ratio	0.51	0.51	0.46	0.53	0.49	0.46
Current Ratio	0.89	0.95	0.87	0.91	0.92	0.95
Return on Equity (ROE)	11.68%	13.90%	16.00%	16.46%	18.48%	20.25%
Return on Assets (ROA)	2.52%	3.02%	3.06%	3.11%	3.46%	4.15%
Return on Invested Capital (ROIC)	8.75%	10.81%	13.25%	13.67%	14.97%	16.67%
Return on Capital Employed (ROCE)	15.50%	14.80%	17.30%	17.40%	16.90%	21.50%
Earnings Yield	4.41%	3.96%	3.59%	4.85%	4.08%	4.96%
FCF Yield	6.76%	-0.76%	4.76%	9.00%	6.70%	8.39%
Dividend Yield	2.05%	1.88%	1.63%	2.11%	1.47%	1.68%
Payout Ratio	47.13%	42.95%	39.81%	37.57%	29.32%	26.16%
Buyback Yield / Dilution	-0.14%	-0.70%	1.57%	1.26%	-4.50%	3.14%
Total Shareholder Return	1.91%	1.17%	3.20%	3.38%	-3.03%	4.81%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.