NIKE, Inc. Ratios and Metrics

Market cap in millions PLN. Fiscal year is June - May.

Millions PLN. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	321,329	334,890	565,379	687,903	799,138	790,204
Market Cap Growth	-29.82%	-40.77%	-17.81%	-13.92%	1.13%	28.77%
Enterprise Value	331,762	340,589	571,417	695,404	795,677	791,384
Last Close Price	224.95	238.09	-	-	-	-
PE Ratio	34.88	27.78	25.17	31.91	30.94	37.65
PS Ratio	1.89	1.93	2.79	3.16	4.00	4.84
PB Ratio	6.25	6.77	9.94	11.55	12.24	16.89
P/TBV Ratio	6.48	7.03	10.30	12.03	12.71	17.59
P/FCF Ratio	35.57	27.37	21.68	33.21	42.22	36.16
P/OCF Ratio	28.81	24.18	19.31	27.70	36.05	32.39
EV/Sales Ratio	2.01	1.96	2.82	3.19	3.99	4.85
EV/EBITDA Ratio	18.96	20.32	19.20	24.71	24.78	26.90
EV/EBIT Ratio	30.70	24.57	21.47	27.65	27.90	29.86
EV/FCF Ratio	36.73	27.83	21.91	33.57	42.04	36.22
Debt / Equity Ratio	0.80	0.83	0.83	0.87	0.83	1.00
Debt / EBITDA Ratio	2.29	1.98	1.39	1.60	1.49	1.43
Debt / FCF Ratio	4.56	3.37	1.81	2.49	2.85	2.15
Net Debt / Equity Ratio	0.21	0.14	0.03	0.11	-0.02	-0.05
Net Debt / EBITDA Ratio	0.77	0.42	0.05	0.22	-0.05	-0.08
Net Debt / FCF Ratio	1.19	0.57	0.06	0.30	-0.08	-0.11
Asset Turnover	1.23	1.24	1.36	1.32	1.20	1.29
Inventory Turnover	3.49	3.53	3.56	3.43	3.30	3.45
Quick Ratio	1.21	1.31	1.51	1.60	1.65	1.85
Current Ratio	2.06	2.21	2.40	2.72	2.63	2.72
Return on Equity (ROE)	17.95%	23.29%	40.09%	34.63%	43.11%	55.01%
Return on Assets (ROA)	5.02%	6.20%	11.16%	9.50%	10.69%	13.08%
Return on Invested Capital (ROIC)	15.10%	20.51%	37.92%	31.83%	44.92%	50.99%
Return on Capital Employed (ROCE)	11.60%	14.20%	24.50%	20.90%	22.60%	25.80%
Earnings Yield	2.87%	3.60%	3.97%	3.13%	3.23%	2.66%
FCF Yield	2.81%	3.65%	4.61%	3.01%	2.37%	2.77%
Dividend Yield	2.69%	2.47%	-	-	-	-
Payout Ratio	94.06%	71.45%	38.05%	39.68%	30.38%	28.60%
Buyback Yield / Dilution	1.93%	2.75%	2.55%	2.54%	-0.09%	-1.12%
Total Shareholder Return	4.62%	5.22%	2.55%	2.54%	-0.09%	-1.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.