Nestmedic Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28	17	34	42	22	7
Market Cap Growth	73.23%	-48.95%	-18.99%	90.20%	209.52%	22.30%
Enterprise Value	31	23	40	46	26	7
Last Close Price	0.65	0.59	1.39	1.97	2.23	0.98
PS Ratio	26.76	18.04	22.13	22.65	33.96	19.36
PB Ratio	4.96	5.68	6.39	12.71	22.49	-1.36
P/TBV Ratio	4.96	5.68	6.41	12.99	23.52	-
EV/Sales Ratio	29.84	23.31	25.75	24.48	40.35	18.68
Debt / Equity Ratio	0.63	1.42	0.55	1.65	5.31	-1.23
Net Debt / Equity Ratio	0.57	1.33	0.53	1.38	2.97	-1.16
Net Debt / EBITDA Ratio	-0.78	-0.85	-0.49	-0.73	-0.81	-2.70
Net Debt / FCF Ratio	-0.58	-0.95	-0.42	-0.55	-0.36	-1.52
Asset Turnover	0.09	0.08	0.12	0.15	0.09	0.08
Inventory Turnover	0.09	0.09	0.16	0.47	0.75	0.36
Quick Ratio	0.40	0.08	0.08	1.77	1.91	0.72
Current Ratio	0.91	0.52	0.82	2.43	2.18	0.80
Return on Equity (ROE)	-110.19%	-127.45%	-155.85%	-229.62%	-	-
Return on Assets (ROA)	-22.08%	-26.42%	-29.43%	-33.92%	-32.50%	-33.69%
Return on Capital Employed (ROCE)	-73.30%	-154.90%	-89.80%	-76.80%	-61.50%	528.70%
Earnings Yield	-16.71%	-30.76%	-19.76%	-11.71%	-17.57%	-59.00%
FCF Yield	-	-24.64%	-19.51%	-19.79%	-36.31%	-56.34%
Buyback Yield / Dilution	-27.78%	-10.64%	-31.02%	-86.94%	-39.63%	-6.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.