Notoria S.A. (WSE:NTS)
Poland · Delayed Price · Currency is PLN 7.15
0.00 (0.00%)
At close: Aug 11, 2026
Notoria Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.02 | 3.88 | 3.63 | 3.56 | 3.18 | 3.02 | |
Revenue Growth | 12.79% | 7.05% | 1.72% | 12.14% | 5.12% | 4.56% |
Cost of Revenue | 1.41 | 1.59 | 1.71 | 1.77 | 1.55 | 1.63 |
Gross Profit | 2.61 | 2.29 | 1.91 | 1.79 | 1.63 | 1.39 |
Selling, General & Admin | 1.02 | 0.92 | 0.76 | 0.69 | 0.64 | 0.66 |
Other Operating Expenses | 0.07 | 0.13 | 0.19 | 0.16 | 0.13 | 0.11 |
Operating Expenses | 2.28 | 2.07 | 1.74 | 1.51 | 1.23 | 1.19 |
Operating Income | 0.34 | 0.22 | 0.17 | 0.28 | 0.4 | 0.2 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 |
Interest & Investment Income | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Currency Exchange Gain (Loss) | 0 | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | 0 | 0.01 | -0.01 | -0.01 | 0 | 0 |
EBT Excluding Unusual Items | 0.34 | 0.23 | 0.17 | 0.28 | 0.41 | 0.2 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0.01 | 0.03 | -0.04 | -0 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Other Unusual Items | -0.04 | -0.04 | - | - | - | - |
Pretax Income | 0.29 | 0.18 | 0.16 | 0.31 | 0.37 | 0.2 |
Income Tax Expense | 0.04 | 0.03 | -0 | -0.01 | 0 | 0.01 |
Net Income | 0.25 | 0.16 | 0.16 | 0.32 | 0.36 | 0.19 |
Net Income to Common | 0.25 | 0.16 | 0.16 | 0.32 | 0.36 | 0.19 |
Net Income Growth | 398.94% | -2.06% | -49.23% | -12.22% | 87.43% | -54.02% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.13 | 0.13 | 0.27 | 0.30 | 0.16 |
EPS (Diluted) | 0.21 | 0.13 | 0.13 | 0.27 | 0.30 | 0.16 |
EPS Growth | 398.95% | -3.55% | -49.23% | -12.22% | 87.43% | -54.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.22 | 0.17 | -0.04 | 0.01 | -0.15 | 0.38 |
Free Cash Flow Per Share | 0.18 | 0.14 | -0.04 | 0.01 | -0.12 | 0.32 |
Dividend Per Share | - | - | - | 0.220 | 0.200 | 0.150 |
Dividend Growth | - | - | - | 10.00% | 33.33% | -50.00% |
Gross Margin | 64.98% | 59.09% | 52.78% | 50.22% | 51.26% | 46.01% |
Operating Margin | 8.38% | 5.71% | 4.74% | 7.86% | 12.64% | 6.49% |
Profit Margin | 6.27% | 4.08% | 4.46% | 8.94% | 11.42% | 6.40% |
Free Cash Flow Margin | 5.47% | 4.39% | -1.20% | 0.25% | -4.60% | 12.70% |
EBITDA | 1.57 | 1.25 | 0.96 | 0.94 | 0.86 | 0.63 |
EBITDA Margin | 38.91% | 32.13% | 26.36% | 26.38% | 27.07% | 20.71% |
D&A For EBITDA | 1.23 | 1.03 | 0.78 | 0.66 | 0.46 | 0.43 |
EBIT | 0.34 | 0.22 | 0.17 | 0.28 | 0.4 | 0.2 |
EBIT Margin | 8.38% | 5.71% | 4.74% | 7.86% | 12.64% | 6.49% |
Effective Tax Rate | 14.33% | 14.07% | - | - | 0.65% | 2.53% |
Revenue as Reported | 4.02 | 3.88 | 3.63 | 3.56 | 3.18 | 3.02 |