Notoria S.A. (WSE:NTS)
8.55
0.00 (0.00%)
At close: Jul 24, 2026
Notoria Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.95 | 3.88 | 3.63 | 3.56 | 3.18 | 3.02 | |
Revenue Growth (YoY) | 9.42% | 7.05% | 1.72% | 12.14% | 5.12% | 4.56% |
Gross Profit | 3.95 | 3.88 | 3.63 | 3.56 | 3.18 | 3.02 |
Selling, General & Admin | 2.36 | 2.63 | 2.67 | 2.63 | 2.32 | 2.45 |
Depreciation & Amortization Expenses | 1.09 | 1.03 | 0.78 | 0.66 | 0.46 | 0.43 |
Other Operating Expenses | 0.02 | 0.04 | -0 | -0.01 | -0.01 | -0.05 |
Total Operating Expenses | 3.47 | 3.7 | 3.45 | 3.28 | 2.78 | 2.83 |
Operating Income | 0.25 | 0.18 | 0.17 | 0.28 | 0.4 | 0.2 |
Interest Income | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 |
Other Non-Operating Income (Expense) | -0 | 0 | -0.02 | 0.02 | -0.04 | 0 |
Total Non-Operating Income (Expense) | 0 | 0 | -0.01 | 0.03 | -0.04 | 0 |
Pretax Income | 0.25 | 0.18 | 0.16 | 0.31 | 0.37 | 0.2 |
Provision for Income Taxes | 0.04 | 0.03 | -0 | -0.01 | 0 | 0.01 |
Net Income | 0.22 | 0.16 | 0.16 | 0.32 | 0.36 | 0.19 |
Net Income to Common | 0.22 | 0.16 | 0.16 | 0.32 | 0.36 | 0.19 |
Net Income Growth | 95.49% | -2.06% | -49.23% | -12.22% | 87.43% | -54.03% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.18 | 0.13 | 0.13 | 0.25 | 0.30 | 0.16 |
EPS (Diluted) | 0.18 | 0.13 | 0.13 | 0.25 | 0.30 | 0.16 |
EPS Growth | 95.49% | 0% | -48.00% | -16.67% | 87.50% | -54.29% |
Free Cash Flow | 0.07 | 0.17 | -0.04 | 1.89 | 1.39 | 0.38 |
Free Cash Flow Growth | - | - | - | 35.78% | 261.76% | 54.34% |
Free Cash Flow Per Share | 0.06 | 0.14 | -0.04 | 1.57 | 1.16 | 0.32 |
Dividends Per Share | - | - | - | 0.220 | 0.200 | 0.150 |
Dividend Growth | - | - | - | 10.00% | 33.33% | -50.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 6.35% | 4.67% | 4.74% | 7.86% | 12.64% | 6.49% |
Profit Margin | 5.50% | 4.08% | 4.46% | 8.94% | 11.42% | 6.40% |
FCF Margin | 1.70% | 4.39% | -1.20% | 53.02% | 43.79% | 12.72% |
EBITDA | 1.38 | 1.21 | 0.96 | 0.94 | 0.86 | 0.63 |
EBITDA Margin | 34.94% | 31.10% | 26.36% | 26.38% | 27.07% | 20.71% |
EBIT | 0.25 | 0.18 | 0.17 | 0.28 | 0.4 | 0.2 |
EBIT Margin | 6.35% | 4.67% | 4.74% | 7.86% | 12.64% | 6.49% |
Effective Tax Rate | 13.98% | 14.07% | -0.42% | -2.76% | 0.65% | 2.53% |