NTT System S.A. (WSE:NTT)
Poland · Delayed Price · Currency is PLN 35.00
-4.60 (-11.62%)
Oct 30, 2026, 5:02 PM CET
NTT System Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,510 | 1,389 | 1,489 | 1,657 | 1,246 | 1,152 | |
Revenue Growth | 7.49% | -6.72% | -10.14% | 33.05% | 8.11% | 45.68% |
Cost of Revenue | 1,372 | 1,268 | 1,386 | 1,563 | 1,177 | 1,089 |
Gross Profit | 138.12 | 120.79 | 103.46 | 94.89 | 68.6 | 62.96 |
Selling, General & Admin | 72.47 | 74.22 | 73.67 | 67.49 | 43.16 | 43.85 |
Other Operating Expenses | -2.21 | -0.51 | -3.97 | -5.01 | -4.72 | -6.12 |
Operating Expenses | 70.27 | 73.72 | 69.77 | 62.6 | 38.54 | 38.59 |
Operating Income | 67.85 | 47.07 | 33.7 | 32.28 | 30.06 | 24.37 |
Interest Expense | -6.45 | -4.94 | -7.78 | -11.6 | -8.07 | -2.88 |
Interest & Investment Income | 0.02 | 0.03 | 0.04 | 0.07 | 1.15 | 0.01 |
Currency Exchange Gain (Loss) | 0.35 | 2.03 | 1.53 | 12.32 | -1.26 | 0.84 |
Other Non Operating Income (Expenses) | -0.18 | -0.19 | -0.4 | -0.32 | -0.44 | - |
EBT Excluding Unusual Items | 61.59 | 44 | 27.09 | 32.75 | 21.45 | 22.34 |
Gain (Loss) on Sale of Investments | -0.76 | -0.76 | 1.15 | -0.85 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.03 |
Asset Writedown | -0.7 | -0.89 | -1.17 | -0.89 | -1.33 | -1.39 |
Legal Settlements | 0.77 | 0.71 | 0.18 | -1.11 | 0.24 | 0.3 |
Pretax Income | 60.89 | 43.05 | 27.26 | 29.9 | 20.37 | 21.27 |
Income Tax Expense | 13.7 | 9.13 | 6.01 | 5.34 | 3.87 | 3.36 |
Net Income | 47.19 | 33.92 | 21.25 | 24.56 | 16.5 | 17.91 |
Net Income to Common | 47.19 | 33.92 | 21.25 | 24.56 | 16.5 | 17.91 |
Net Income Growth | 134.09% | 59.64% | -13.47% | 48.81% | -7.85% | 109.52% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | -0.01% | -0.01% |
EPS (Basic) | 3.48 | 2.50 | 1.57 | 1.81 | 1.22 | 1.32 |
EPS (Diluted) | 3.48 | 2.50 | 1.57 | 1.81 | 1.22 | 1.32 |
EPS Growth | 133.86% | 59.39% | -13.35% | 48.59% | -7.72% | 109.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.64 | 18.26 | -1.13 | 15.48 | -15.85 | 30.31 |
Free Cash Flow Per Share | -1.82 | 1.35 | -0.08 | 1.14 | -1.17 | 2.24 |
Dividend Per Share | 0.220 | 0.220 | 0.140 | 0.150 | 0.070 | 0.300 |
Dividend Growth | 57.14% | 57.14% | -6.67% | 114.29% | -76.67% | 100.00% |
Gross Margin | 9.14% | 8.70% | 6.95% | 5.73% | 5.51% | 5.46% |
Operating Margin | 4.49% | 3.39% | 2.26% | 1.95% | 2.41% | 2.11% |
Profit Margin | 3.12% | 2.44% | 1.43% | 1.48% | 1.32% | 1.55% |
Free Cash Flow Margin | -1.63% | 1.31% | -0.08% | 0.93% | -1.27% | 2.63% |
EBITDA | 69.03 | 48.07 | 34.43 | 32.86 | 30.91 | 25.15 |
EBITDA Margin | 4.57% | 3.46% | 2.31% | 1.98% | 2.48% | 2.18% |
D&A For EBITDA | 1.18 | 1 | 0.74 | 0.57 | 0.85 | 0.78 |
EBIT | 67.85 | 47.07 | 33.7 | 32.28 | 30.06 | 24.37 |
EBIT Margin | 4.49% | 3.39% | 2.26% | 1.95% | 2.41% | 2.11% |
Effective Tax Rate | 22.50% | 21.20% | 22.04% | 17.86% | 18.98% | 15.80% |