NWAI Dom Maklerski S.A. (WSE:NWA)
Poland · Delayed Price · Currency is PLN 31.20
+0.40 (1.30%)
At close: Jul 6, 2026
NWAI Dom Maklerski Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 11.89 | 10.12 | 6.89 | 3.62 | 2.19 | 0.01 |
Net Interest Income | -11.89 | -10.12 | -6.89 | -3.62 | -2.19 | -0.01 |
Brokerage Commission | 7.14 | 7.31 | 8.41 | 8.84 | 8.34 | 6.74 |
Trading & Principal Transactions | -1.04 | 1.5 | 14.99 | 17.84 | 12.58 | 12.27 |
Other Revenue | 6.46 | 6.45 | 6.29 | 5 | 1.93 | 0.19 |
| 0.67 | 5.14 | 22.8 | 28.05 | 20.66 | 19.19 | |
Revenue Growth (YoY) | -96.70% | -77.45% | -18.71% | 35.78% | 7.67% | -0.56% |
Salaries & Employee Benefits | 11.95 | 11.81 | 10.53 | 9.76 | 8.38 | 8.57 |
Cost of Services Provided | 16.27 | 12.57 | 10.43 | 11.89 | 8.18 | 4.4 |
Other Operating Expenses | 0.18 | 0.08 | 0.53 | 0.46 | 0.84 | 0.46 |
Total Operating Expenses | 29.44 | 25.52 | 22.4 | 23.08 | 18.03 | 13.87 |
Operating Income | -28.77 | -20.38 | 0.4 | 4.97 | 2.63 | 5.32 |
Currency Exchange Gains | -0.03 | -0.03 | -0.04 | -0.15 | 0.03 | -0.02 |
Other Non-Operating Income (Expenses) | 38.65 | 31.21 | 6.01 | 6.34 | 2.52 | 0.33 |
EBT Excluding Unusual Items | 9.85 | 10.79 | 6.37 | 11.17 | 5.18 | 5.63 |
Pretax Income | 10.1 | 11.04 | 6.37 | 11.29 | 5.22 | 5.67 |
Income Tax Expense | 2.02 | 2.22 | 1.13 | 2.15 | 1.11 | 1.03 |
Earnings From Continuing Ops. | 8.08 | 8.82 | 5.24 | 9.13 | 4.11 | 4.64 |
Net Income | 8.08 | 8.82 | 5.24 | 9.13 | 4.11 | 4.64 |
Net Income to Common | 8.08 | 8.82 | 5.24 | 9.13 | 4.11 | 4.64 |
Net Income Growth | 163.10% | 68.33% | -42.63% | 122.02% | -11.30% | -35.39% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 2.08% | 2.08% | 2.78% | 2.49% | 3.01% | 0.28% |
EPS (Basic) | 4.63 | 5.05 | 3.06 | 5.49 | 2.53 | 2.94 |
EPS (Diluted) | 4.63 | 5.05 | 3.06 | 5.49 | 2.53 | 2.94 |
EPS Growth | 157.74% | 64.91% | -44.19% | 116.63% | -13.90% | -35.57% |
Free Cash Flow | -151.42 | 17.67 | 40.35 | 9.07 | -17.56 | 18.82 |
Free Cash Flow Per Share | -86.69 | 10.12 | 23.58 | 5.45 | -10.81 | 11.93 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.000 | 2.000 |
Dividend Growth | - | - | - | 50.00% | - | - |
Operating Margin | -4293.45% | -396.34% | 1.77% | 17.73% | 12.71% | 27.73% |
Profit Margin | 1205.80% | 171.51% | 22.98% | 32.56% | 19.91% | 24.17% |
Free Cash Flow Margin | -22600.20% | 343.63% | 176.95% | 32.32% | -85.00% | 98.05% |
Effective Tax Rate | 20.00% | 20.11% | 17.69% | 19.07% | 21.25% | 18.21% |
Revenue as Reported | 13.61 | 13.76 | 14.71 | 13.84 | 10.27 | 6.93 |