Newag S.A. (WSE:NWG)
Poland
· Delayed Price · Currency is PLN 65.50
-0.50 (-0.76%)
May 2, 2025, 5:00 PM CET
Newag Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,589 | 1,231 | 963.86 | 917.55 | 1,320 | Upgrade
|
| Revenue Growth (YoY) | 29.10% | 27.73% | 5.05% | -30.49% | 47.32% | Upgrade
|
| Cost of Revenue | 1,257 | 969.68 | 815.39 | 745.17 | 962.47 | Upgrade
|
| Gross Profit | 331.94 | 261.42 | 148.47 | 172.38 | 357.62 | Upgrade
|
| Selling, General & Admin | 137.47 | 118.64 | 99.41 | 94.72 | 90.89 | Upgrade
|
| Other Operating Expenses | 34.06 | -2.23 | -4.92 | -5.66 | -3.55 | Upgrade
|
| Operating Expenses | 171.52 | 117.19 | 94.5 | 89.05 | 87.35 | Upgrade
|
| Operating Income | 160.42 | 144.24 | 53.97 | 83.33 | 270.27 | Upgrade
|
| Interest Expense | -26.25 | -28.49 | -34.36 | -10.41 | -14.06 | Upgrade
|
| Interest & Investment Income | - | 4.24 | 1.88 | 2.05 | 2.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.85 | -2.16 | 0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.19 | -4.58 | -0.31 | -3.77 | -5.1 | Upgrade
|
| EBT Excluding Unusual Items | 150.37 | 115.41 | 22.04 | 69.04 | 254.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.96 | 0.86 | 9.02 | -1.46 | Upgrade
|
| Asset Writedown | - | -4.45 | -1.55 | -4.93 | -14.32 | Upgrade
|
| Legal Settlements | - | 0.08 | 0.31 | 0.05 | -0.18 | Upgrade
|
| Other Unusual Items | - | - | - | 6.21 | - | Upgrade
|
| Pretax Income | 150.37 | 113 | 21.66 | 79.38 | 238.43 | Upgrade
|
| Income Tax Expense | 27.56 | 17.92 | -1.08 | 8.11 | 19.49 | Upgrade
|
| Earnings From Continuing Operations | 122.81 | 95.08 | 22.75 | 71.27 | 218.94 | Upgrade
|
| Earnings From Discontinued Operations | -0.09 | - | - | - | - | Upgrade
|
| Net Income to Company | 122.72 | 95.08 | 22.75 | 71.27 | 218.94 | Upgrade
|
| Minority Interest in Earnings | -0.59 | 0.1 | 0.01 | 0.39 | -0.28 | Upgrade
|
| Net Income | 122.13 | 95.18 | 22.76 | 71.66 | 218.66 | Upgrade
|
| Net Income to Common | 122.13 | 95.18 | 22.76 | 71.66 | 218.66 | Upgrade
|
| Net Income Growth | 28.31% | 318.19% | -68.24% | -67.23% | 144.33% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -0.58% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.73 | 2.12 | 0.51 | 1.59 | 4.86 | Upgrade
|
| EPS (Diluted) | 2.73 | 2.11 | 0.51 | 1.59 | 4.86 | Upgrade
|
| EPS Growth | 29.38% | 317.16% | -68.24% | -67.23% | 144.40% | Upgrade
|
| Free Cash Flow | -79.18 | 694.48 | -7.18 | 137.15 | 198.24 | Upgrade
|
| Free Cash Flow Per Share | -1.77 | 15.43 | -0.16 | 3.05 | 4.41 | Upgrade
|
| Dividend Per Share | - | 0.960 | - | 0.250 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | -83.33% | 50.00% | Upgrade
|
| Gross Margin | 20.89% | 21.23% | 15.40% | 18.79% | 27.09% | Upgrade
|
| Operating Margin | 10.09% | 11.72% | 5.60% | 9.08% | 20.47% | Upgrade
|
| Profit Margin | 7.68% | 7.73% | 2.36% | 7.81% | 16.56% | Upgrade
|
| Free Cash Flow Margin | -4.98% | 56.41% | -0.74% | 14.95% | 15.02% | Upgrade
|
| EBITDA | 210.8 | 172.93 | 81.76 | 111.78 | 295.33 | Upgrade
|
| EBITDA Margin | 13.26% | 14.05% | 8.48% | 12.18% | 22.37% | Upgrade
|
| D&A For EBITDA | 50.38 | 28.7 | 27.79 | 28.45 | 25.06 | Upgrade
|
| EBIT | 160.42 | 144.24 | 53.97 | 83.33 | 270.27 | Upgrade
|
| EBIT Margin | 10.09% | 11.72% | 5.60% | 9.08% | 20.47% | Upgrade
|
| Effective Tax Rate | 18.32% | 15.86% | - | 10.22% | 8.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.