Odlewnie Polskie S.A. (WSE:ODL)

Odlewnie Polskie Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	225	151	190	145	124	101
Market Cap Growth	41.77%	-20.64%	30.89%	17.21%	22.71%	35.17%
Enterprise Value	192	119	135	124	94	81
Last Close Price	11.20	7.25	8.69	6.35	5.12	4.01
PE Ratio	12.37	11.40	5.44	4.70	6.18	7.28
PS Ratio	0.95	0.68	0.71	0.50	0.56	0.67
PB Ratio	1.44	1.02	1.31	1.21	1.26	1.19
P/TBV Ratio	1.45	1.03	1.33	1.22	1.28	1.19
P/FCF Ratio	-	-	5.15	18.87	7.15	10.80
P/OCF Ratio	11.61	41.81	3.39	6.79	4.69	6.28
EV/Sales Ratio	0.81	0.54	0.51	0.43	0.43	0.54
EV/EBITDA Ratio	6.13	4.49	2.33	2.68	2.72	3.15
EV/EBIT Ratio	8.80	7.51	2.85	3.27	3.83	5.44
EV/FCF Ratio	-13.63	-	3.66	16.07	5.43	8.71
Debt / Equity Ratio	-	-	-	0.12	-	-
Debt / EBITDA Ratio	-	-	-	0.31	-	-
Debt / FCF Ratio	-	-	-	1.85	-	-
Asset Turnover	1.19	1.21	1.45	1.79	1.74	1.36
Inventory Turnover	4.65	4.68	5.36	6.96	8.56	7.89
Quick Ratio	1.16	1.87	2.37	1.38	1.64	2.10
Current Ratio	1.93	3.35	3.41	2.14	2.30	2.92
Return on Equity (ROE)	12.06%	9.05%	26.39%	28.28%	21.90%	17.16%
Return on Assets (ROA)	6.84%	5.43%	16.11%	14.58%	12.14%	8.45%
Return on Capital (ROIC)	9.04%	6.80%	21.19%	20.32%	16.77%	11.34%
Return on Capital Employed (ROCE)	13.70%	10.60%	31.80%	30.30%	24.00%	16.50%
Earnings Yield	8.08%	8.77%	18.39%	21.28%	16.19%	13.74%
FCF Yield	-6.26%	-15.01%	19.41%	5.30%	13.98%	9.26%
Dividend Yield	2.86%	4.42%	5.75%	7.87%	7.81%	6.24%
Payout Ratio	35.35%	76.00%	28.78%	26.03%	25.07%	36.25%
Buyback Yield / Dilution	-	-	-	-	-1.42%	0.44%
Total Shareholder Return	2.75%	4.42%	5.75%	7.87%	6.40%	6.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.