Odlewnie Polskie S.A. (WSE:ODL)
Poland · Delayed Price · Currency is PLN 20.90
+0.90 (4.50%)
Sep 4, 2026, 5:03 PM CET
Odlewnie Polskie Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 420 | 213 | 151 | 190 | 145 | 124 | |
Market Cap Growth | 131.71% | 41.33% | -20.64% | 30.89% | 17.21% | 22.71% |
Enterprise Value | 401 | 180 | 119 | 135 | 124 | 94 |
Last Close Price | 20.90 | 10.37 | 7.09 | 8.51 | 6.22 | 5.01 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.58 | 11.75 | 11.40 | 5.44 | 4.70 | 6.18 |
PS Ratio | 1.74 | 0.90 | 0.68 | 0.71 | 0.50 | 0.56 |
PB Ratio | 2.53 | 1.34 | 1.02 | 1.31 | 1.21 | 1.26 |
P/TBV Ratio | 2.56 | 1.35 | 1.03 | 1.33 | 1.22 | 1.28 |
P/FCF Ratio | - | - | - | 5.15 | 18.87 | 7.15 |
P/OCF Ratio | 13.34 | 7.66 | 41.81 | 3.39 | 6.79 | 4.69 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.66 | 0.76 | 0.54 | 0.51 | 0.43 | 0.43 |
EV/EBITDA Ratio | 11.37 | 5.59 | 4.49 | 2.33 | 2.68 | 2.72 |
EV/EBIT Ratio | 15.39 | 7.79 | 7.51 | 2.85 | 3.27 | 3.83 |
EV/FCF Ratio | - | - | - | 3.66 | 16.07 | 5.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.12 | - | - | 0.12 | - |
Debt / EBITDA Ratio | - | 0.60 | - | - | 0.31 | - |
Debt / FCF Ratio | - | - | - | - | 1.85 | - |
Net Debt / Equity Ratio | -0.11 | -0.06 | -0.20 | -0.43 | -0.29 | -0.34 |
Net Debt / EBITDA Ratio | -0.54 | -0.31 | -1.10 | -1.06 | -0.75 | -0.96 |
Net Debt / FCF Ratio | 1.05 | 0.73 | 1.29 | -1.67 | -4.51 | -1.92 |
Asset Turnover | 1.13 | 1.18 | 1.21 | 1.45 | 1.79 | 1.74 |
Inventory Turnover | 4.32 | 4.28 | 4.68 | 5.36 | 6.96 | 8.56 |
Quick Ratio | 1.05 | 1.04 | 1.87 | 2.37 | 1.38 | 1.64 |
Current Ratio | 1.89 | 1.95 | 3.35 | 3.41 | 2.14 | 2.30 |
Return on Equity (ROE) | 13.53% | 11.82% | 9.05% | 26.39% | 28.28% | 21.90% |
Return on Assets (ROA) | 7.64% | 7.21% | 5.43% | 16.11% | 14.58% | 12.14% |
Return on Invested Capital (ROIC) | 14.35% | 13.97% | 12.54% | 45.46% | 40.15% | 30.78% |
Return on Capital Employed (ROCE) | 15.20% | 14.10% | 10.60% | 31.80% | 30.30% | 24.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.12% | 8.51% | 8.77% | 18.39% | 21.28% | 16.19% |
FCF Yield | -4.36% | -6.50% | -15.01% | 19.41% | 5.30% | 13.98% |
Dividend Yield | 2.32% | 4.34% | 4.51% | 5.88% | 8.04% | 7.99% |
Payout Ratio | 29.92% | 35.47% | 76.00% | 28.78% | 26.03% | 25.07% |
Buyback Yield / Dilution | - | - | - | - | - | -1.42% |
Total Shareholder Return | 2.32% | 4.34% | 4.51% | 5.88% | 8.04% | 6.57% |