Onde S.A. (WSE:OND)
Poland · Delayed Price · Currency is PLN 9.34
+0.64 (7.36%)
Jul 22, 2026, 12:50 PM CET
Onde S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 581.6 | 864.09 | 803.93 | 1,084 | 1,093 | 1,217 | |
Revenue Growth (YoY) | -4.66% | 7.48% | -25.82% | -0.83% | -10.23% | 107.64% |
Cost of Revenue | 509.43 | 754.37 | 713.28 | 976.83 | 1,020 | 1,076 |
Gross Profit | 60.45 | 109.73 | 90.65 | 106.99 | 72.37 | 140.98 |
Selling, General & Admin | 34.08 | 68.31 | 63.4 | 53.41 | 50.01 | 76.8 |
Other Operating Expenses | -9.8 | 3.85 | -18.83 | 5.3 | 4.2 | -1.04 |
Total Operating Expenses | 24.28 | 72.16 | 44.56 | 58.71 | 54.21 | 75.76 |
Operating Income | 34.5 | 37.57 | 46.09 | 48.27 | 21.86 | 62.37 |
Interest Income | 5.37 | 1.74 | 3.17 | 2.17 | 4.53 | 2.5 |
Interest Expense | -3.28 | -11.86 | -9.36 | -10.01 | -14.45 | -2.39 |
Total Non-Operating Income (Expense) | 2.09 | -10.12 | -6.19 | -7.84 | -9.91 | 0.1 |
Pretax Income | 32.59 | 27.44 | 39.9 | 40.44 | 11.95 | 62.47 |
Provision for Income Taxes | 6.86 | 8.5 | 9.62 | 7.04 | 4.77 | 16.27 |
Net Income | 25.73 | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 |
Net Income to Common | 25.73 | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 |
Net Income Growth | 59.30% | -37.42% | -9.33% | 365.47% | -84.47% | 40.94% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 50 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 50 |
Shares Change (YoY) | - | - | - | -0.38% | 8.66% | 10.25% |
EPS (Basic) | 0.29 | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 |
EPS (Diluted) | 0.29 | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 |
EPS Growth | 81.25% | -37.50% | -8.20% | 369.23% | -85.87% | 27.78% |
Free Cash Flow | -45.51 | -11.25 | 116.15 | 139.12 | -80.49 | -142.16 |
Free Cash Flow Growth | - | - | -16.52% | - | - | - |
Free Cash Flow Per Share | -0.83 | -0.21 | 2.13 | 2.55 | -1.47 | -2.82 |
Dividends Per Share | 0.310 | 0.310 | 0.310 | 0.310 | - | - |
Gross Margin | 10.39% | 12.70% | 11.28% | 9.87% | 6.62% | 11.58% |
Operating Margin | 5.93% | 4.35% | 5.73% | 4.45% | 2.00% | 5.12% |
Profit Margin | 4.42% | 2.19% | 3.77% | 3.08% | 0.66% | 3.79% |
FCF Margin | -7.83% | -1.30% | 14.45% | 12.84% | -7.36% | -11.68% |
EBITDA | 46.06 | 37.57 | 46.09 | 57.34 | 29.95 | 68.97 |
EBITDA Margin | 7.92% | 4.35% | 5.73% | 5.29% | 2.74% | 5.66% |
EBIT | 34.5 | 37.57 | 46.09 | 48.27 | 21.86 | 62.37 |
EBIT Margin | 5.93% | 4.35% | 5.73% | 4.45% | 2.00% | 5.12% |
Effective Tax Rate | 21.06% | 30.96% | 24.11% | 17.42% | 39.95% | 26.04% |