Onde S.A. (WSE:OND)
Poland · Delayed Price · Currency is PLN 8.40
+0.02 (0.24%)
Jun 3, 2026, 5:00 PM CET
Onde S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 807.22 | 864.09 | 803.93 | 1,084 | 1,093 | 1,217 | |
Revenue Growth (YoY) | 1.98% | 7.48% | -25.82% | -0.83% | -10.23% | 107.64% |
Cost of Revenue | 697.91 | 754.37 | 713.28 | 976.83 | 1,020 | 1,076 |
Gross Profit | 109.31 | 109.73 | 90.65 | 106.99 | 72.37 | 140.98 |
Selling, General & Admin | 69.17 | 68.31 | 63.4 | 53.41 | 50.01 | 76.8 |
Other Operating Expenses | 0.6 | 2.38 | -0.67 | 5.52 | 0.4 | 1.97 |
Operating Expenses | 78.6 | 78.15 | 65.92 | 58.94 | 50.41 | 78.77 |
Operating Income | 30.71 | 31.57 | 24.73 | 48.05 | 21.96 | 62.21 |
Interest Expense | -9.51 | -9.85 | -3.81 | -7.52 | -6.03 | -1.01 |
Interest & Investment Income | 4.11 | 4.11 | 4.15 | 1.6 | 4.69 | 2.65 |
Earnings From Equity Investments | -3.05 | -3.48 | -1.72 | -1.13 | -0.77 | -0.16 |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | -2.39 | 0.75 | -6.37 | -0.18 |
Other Non Operating Income (Expenses) | -1.41 | -1.03 | -2.42 | -1.55 | -1.44 | -1.2 |
EBT Excluding Unusual Items | 21 | 21.45 | 18.54 | 40.21 | 12.04 | 62.31 |
Gain (Loss) on Sale of Investments | 5.55 | 5.2 | 19.09 | - | - | - |
Gain (Loss) on Sale of Assets | 0.92 | 0.92 | 2.27 | 0.28 | 0.18 | 0.16 |
Legal Settlements | -0.12 | -0.12 | -0 | -0.06 | -0.27 | -0 |
Pretax Income | 27.34 | 27.44 | 39.9 | 40.44 | 11.95 | 62.47 |
Income Tax Expense | 7.3 | 8.5 | 9.62 | 7.04 | 4.77 | 16.27 |
Net Income | 20.04 | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 |
Net Income to Common | 20.04 | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 |
Net Income Growth | 174.79% | -37.42% | -9.33% | 365.47% | -84.47% | 40.94% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 50 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 50 |
Shares Change (YoY) | -0.62% | - | - | -0.38% | 8.66% | 10.25% |
EPS (Basic) | 0.37 | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 |
EPS (Diluted) | 0.37 | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 |
EPS Growth | 176.50% | -37.43% | -9.33% | 367.24% | -85.71% | 27.83% |
Free Cash Flow | -38.05 | -15.25 | 39.4 | 139.12 | -80.49 | -142.16 |
Free Cash Flow Per Share | -0.70 | -0.28 | 0.72 | 2.55 | -1.47 | -2.82 |
Dividend Per Share | 0.310 | 0.310 | 0.310 | 0.310 | - | - |
Gross Margin | 13.54% | 12.70% | 11.28% | 9.87% | 6.62% | 11.58% |
Operating Margin | 3.81% | 3.65% | 3.08% | 4.43% | 2.01% | 5.11% |
Profit Margin | 2.48% | 2.19% | 3.77% | 3.08% | 0.66% | 3.79% |
Free Cash Flow Margin | -4.71% | -1.76% | 4.90% | 12.84% | -7.36% | -11.68% |
EBITDA | 39.67 | 39.09 | 28.45 | 51.34 | 30.05 | 68.81 |
EBITDA Margin | 4.91% | 4.52% | 3.54% | 4.74% | 2.75% | 5.65% |
D&A For EBITDA | 8.96 | 7.51 | 3.72 | 3.29 | 8.09 | 6.6 |
EBIT | 30.71 | 31.57 | 24.73 | 48.05 | 21.96 | 62.21 |
EBIT Margin | 3.81% | 3.65% | 3.08% | 4.43% | 2.01% | 5.11% |
Effective Tax Rate | 26.70% | 30.96% | 24.11% | 17.42% | 39.95% | 26.05% |