CPI FIM SA (WSE:OPG)
Poland flag Poland · Delayed Price · Currency is PLN
3.640
-0.040 (-1.09%)
Apr 4, 2025, 2:18 PM CET

CPI FIM Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-46.43147.24294.05112.51
Upgrade
Depreciation & Amortization
-00.250.620
Upgrade
Gain (Loss) on Sale of Assets
--1.26-7.84-9.920.6
Upgrade
Asset Writedown
-19.55-60.19-267.78-139.03
Upgrade
Income (Loss) on Equity Investments
--0.22-1.48-1.15-3.32
Upgrade
Change in Accounts Receivable
--57.748.72-51.07-168.37
Upgrade
Change in Accounts Payable
-11.4524.61-15.9923.35
Upgrade
Change in Other Net Operating Assets
---0.03-1.53
Upgrade
Other Operating Activities
--37.95-53.127.6759.52
Upgrade
Operating Cash Flow
--40.1698.15-23.59-116.24
Upgrade
Acquisition of Real Estate Assets
--43.65-37.04-37.5-43.55
Upgrade
Sale of Real Estate Assets
-0.3566.0544.462.29
Upgrade
Net Sale / Acq. of Real Estate Assets
--43.329.016.96-41.26
Upgrade
Cash Acquisition
----3-
Upgrade
Investment in Marketable & Equity Securities
--7-0.06155.42-
Upgrade
Other Investing Activities
-166.5240.66102.21108.04
Upgrade
Investing Cash Flow
--89.03-936.8-259.89-727.35
Upgrade
Long-Term Debt Issued
-504.181,013553.741,083
Upgrade
Long-Term Debt Repaid
--291.61-112.92-203.93-25.21
Upgrade
Net Debt Issued (Repaid)
-212.57900.14349.811,058
Upgrade
Other Financing Activities
--103.86-167.48-105.45-94.58
Upgrade
Net Cash Flow
--20.48-105.99-39.11119.74
Upgrade
Cash Interest Paid
-112.73167.48105.4594.58
Upgrade
Cash Income Tax Paid
-2.751.240.861.12
Upgrade
Levered Free Cash Flow
--445.4293.36-262.33-225.28
Upgrade
Unlevered Free Cash Flow
--352.32172-161.56-136.72
Upgrade
Change in Net Working Capital
-430.7367.93-157.5189.03156.4
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.