Orange Polska S.A. (WSE:OPL)
Poland · Delayed Price · Currency is PLN 14.56
+0.04 (0.24%)
Jul 24, 2026, 5:01 PM CET
Orange Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,183 | 13,133 | 12,732 | 12,970 | 12,488 | 11,928 | |
Revenue Growth (YoY) | -75.14% | 3.15% | -1.84% | 3.86% | 4.70% | 3.65% |
Cost of Revenue | 8,078 | 10,097 | 9,765 | 10,136 | 7,435 | 6,786 |
Gross Profit | -4,895 | 3,036 | 2,967 | 2,834 | 5,053 | 5,142 |
Selling, General & Admin | - | 6,826 | 6,615 | 6,775 | 1,422 | 1,421 |
Depreciation & Amortization Expenses | 2,306 | 2,720 | 2,589 | 2,528 | 2,541 | 2,730 |
Other Operating Expenses | 147 | -216 | -351 | -15 | -85 | -1,196 |
Total Operating Expenses | 2,453 | 9,330 | 8,853 | 9,288 | 3,878 | 2,955 |
Operating Income | -7,348 | 1,274 | 1,419 | 1,221 | 1,161 | 2,211 |
Interest Income | 54 | 89 | -64 | 90 | 80 | 58 |
Interest Expense | -202 | -501 | -613 | -565 | -286 | -253 |
Other Non-Operating Income (Expense) | -451 | -554 | -353 | -289 | -396 | -343 |
Total Non-Operating Income (Expense) | -599 | -966 | -1,030 | -764 | -602 | -538 |
Pretax Income | -7,947 | 308 | 389 | 457 | 559 | 1,673 |
Provision for Income Taxes | 185 | 167 | 215 | 190 | 143 | 258 |
Net Income | -8,132 | 762 | 913 | 818 | 724 | 1,672 |
Net Income to Common | 797 | 762 | 913 | 818 | 724 | 1,672 |
Net Income Growth | 17.90% | -16.54% | 11.61% | 12.98% | -56.70% | 3534.78% |
Shares Outstanding (Basic) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 |
Shares Outstanding (Diluted) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.65 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 |
EPS (Diluted) | 0.65 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 |
EPS Growth | -4.41% | -17.14% | 12.90% | 12.73% | -56.69% | 3075.00% |
Free Cash Flow | 1,154 | 769 | 1,048 | 1,212 | 698 | 1,106 |
Free Cash Flow Growth | -12.04% | -26.62% | -13.53% | 73.64% | -36.89% | 11.72% |
Free Cash Flow Per Share | 0.88 | 0.59 | 0.80 | 0.92 | 0.53 | 0.84 |
Dividends Per Share | 0.610 | 0.610 | 0.530 | 0.480 | 0.350 | 0.250 |
Dividend Growth | 15.09% | 15.09% | 10.42% | 37.14% | 40.00% | - |
Gross Margin | -153.79% | 23.12% | 23.30% | 21.85% | 40.46% | 43.11% |
Operating Margin | -230.85% | 9.70% | 11.15% | 9.41% | 9.30% | 18.54% |
Profit Margin | -255.48% | 5.80% | 7.17% | 6.31% | 5.80% | 14.02% |
FCF Margin | 36.26% | 5.86% | 8.23% | 9.34% | 5.59% | 9.27% |
EBITDA | -4,600 | 3,994 | 4,008 | 3,792 | 3,702 | 4,941 |
EBITDA Margin | -144.52% | 30.41% | 31.48% | 29.24% | 29.64% | 41.42% |
EBIT | -7,348 | 1,274 | 1,419 | 1,221 | 1,161 | 2,211 |
EBIT Margin | -230.85% | 9.70% | 11.15% | 9.41% | 9.30% | 18.54% |
Effective Tax Rate | -2.33% | 54.22% | 55.27% | 41.58% | 25.58% | 15.42% |