Orange Polska S.A. (WSE:OPL)
Poland · Delayed Price · Currency is PLN 14.79
+0.41 (2.85%)
Aug 14, 2026, 5:00 PM CET
Orange Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,505 | 13,133 | 12,732 | 12,970 | 12,488 | 11,928 | |
Revenue Growth | 5.19% | 3.15% | -1.84% | 3.86% | 4.70% | 3.65% |
Cost of Revenue | 9,532 | 9,345 | 9,019 | 9,230 | 8,858 | 8,208 |
Gross Profit | 3,973 | 3,788 | 3,713 | 3,740 | 3,630 | 3,720 |
Other Operating Expenses | -352 | -359 | -359 | -115 | -52 | 213 |
Operating Expenses | 2,504 | 2,491 | 2,350 | 2,501 | 2,554 | 2,961 |
Operating Income | 1,469 | 1,297 | 1,363 | 1,239 | 1,076 | 759 |
Interest Expense | -357 | -373 | -339 | -315 | -297 | -243 |
Interest & Investment Income | 82 | 89 | 88 | 90 | 94 | 34 |
Earnings From Equity Investments | -46 | -22 | -43 | -32 | -14 | 24 |
Currency Exchange Gain (Loss) | -2 | 6 | 9 | 40 | -22 | 4 |
Other Non Operating Income (Expenses) | -76 | -64 | -46 | -25 | -68 | -75 |
EBT Excluding Unusual Items | 1,070 | 933 | 1,032 | 997 | 769 | 503 |
Merger & Restructuring Charges | -121 | -121 | - | -77 | - | -119 |
Gain (Loss) on Sale of Assets | 117 | 125 | 113 | 134 | 107 | 1,595 |
Asset Writedown | -8 | -8 | -17 | -46 | -9 | -49 |
Pretax Income | 1,058 | 929 | 1,128 | 1,008 | 867 | 1,930 |
Income Tax Expense | 185 | 167 | 215 | 190 | 143 | 258 |
Net Income | 873 | 762 | 913 | 818 | 724 | 1,672 |
Net Income to Common | 873 | 762 | 913 | 818 | 724 | 1,672 |
Net Income Growth | -5.11% | -16.54% | 11.61% | 12.98% | -56.70% | 3534.78% |
Shares Outstanding (Basic) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 |
Shares Outstanding (Diluted) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.67 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 |
EPS (Diluted) | 0.67 | 0.58 | 0.70 | 0.62 | 0.55 | 1.27 |
EPS Growth | -5.11% | -16.54% | 11.61% | 12.98% | -56.70% | 3534.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,527 | 769 | 1,048 | 1,212 | 698 | 1,106 |
Free Cash Flow Per Share | 1.16 | 0.59 | 0.80 | 0.92 | 0.53 | 0.84 |
Dividend Per Share | 0.610 | 0.610 | 0.530 | 0.480 | 0.350 | 0.250 |
Dividend Growth | 15.09% | 15.09% | 10.42% | 37.14% | 40.00% | - |
Gross Margin | 29.42% | 28.84% | 29.16% | 28.84% | 29.07% | 31.19% |
Operating Margin | 10.88% | 9.88% | 10.71% | 9.55% | 8.62% | 6.36% |
Profit Margin | 6.46% | 5.80% | 7.17% | 6.31% | 5.80% | 14.02% |
Free Cash Flow Margin | 11.31% | 5.85% | 8.23% | 9.35% | 5.59% | 9.27% |
EBITDA | 3,217 | 3,000 | 2,960 | 2,836 | 2,770 | 2,637 |
EBITDA Margin | 23.82% | 22.84% | 23.25% | 21.87% | 22.18% | 22.11% |
D&A For EBITDA | 1,748 | 1,703 | 1,597 | 1,597 | 1,694 | 1,878 |
EBIT | 1,469 | 1,297 | 1,363 | 1,239 | 1,076 | 759 |
EBIT Margin | 10.88% | 9.88% | 10.71% | 9.55% | 8.62% | 6.36% |
Effective Tax Rate | 17.49% | 17.98% | 19.06% | 18.85% | 16.49% | 13.37% |