Oponeo.pl S.A. (WSE:OPN)
Poland flag Poland · Delayed Price · Currency is PLN
106.60
-0.80 (-0.74%)
Aug 25, 2026, 5:00 PM CET

Oponeo.pl Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5292,3712,1141,8721,6951,515
Revenue Growth
16.93%12.13%12.95%10.43%11.92%42.44%
Gross Profit
563.81525.83481.34370.81334.65309.12
Operating Income
118.73100.44123.6563.3763.3179.29
Net Income
61.3752.184.7354.4640.6860.17
Earnings Per Share
5.464.646.413.912.924.32
EPS Growth
-27.18%-27.63%63.94%33.87%-32.39%87.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tires, Rims and Accessories
2,0011,9021,7941,6251,4541,252
Bicycles and Bicycle Accessories
504.42443.99280.57189.09117.281.69
Tools, Power Tools
67.3868.7293.2111.89126.92127.28
Exclusions and Adjustment Due to Consolidation
--44.09-53.36-53.98-3.13-2.68
Total
2,5292,3712,1141,8721,6951,458

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
62.5341.2659.8285.97126.38212.98
Total Debt
437.62421.9162.96153.6112.9333.67
Net Cash (Debt)
-375.08-380.64-103.14-67.6313.45179.31
Net Cash Growth
-----92.50%363.31%
Net Cash Per Share
-33.38-33.88-7.80-4.850.9712.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.66-79.2485.478.82-19.3796.4
Capital Expenditures
-30.54-23-15.03-18.61-28.29-6.65
Free Cash Flow
11.11-102.2570.3760.21-47.6589.75
Free Cash Flow Growth
--16.88%--452.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.30%22.18%22.77%19.81%19.74%20.41%
Operating Margin
4.70%4.24%5.85%3.38%3.74%5.24%
Pretax Margin
3.64%3.32%5.26%3.68%3.11%5.18%
Profit Margin
2.43%2.20%4.01%2.91%2.40%3.97%
FCF Margin
0.44%-4.31%3.33%3.22%-2.81%5.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.800-6.8005.0002.0001.360
Dividend Per Share Growth
-48.53%-36.00%150.00%47.06%36.00%
Dividend Yield
6.71%-9.31%12.07%6.89%2.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5219.8410.7412.1112.1514.73
Forward PE
11.9811.4412.3614.5014.7719.36
P/FCF Ratio
107.77-12.9310.96-9.88
PS Ratio
0.470.440.430.350.290.59