Zaklady Przemyslu Cukierniczego Otmuchów S.A. (WSE:OTM)
4.880
-0.020 (-0.41%)
Aug 5, 2026, 1:40 PM CET
WSE:OTM Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5.11 | 5.29 | 14.28 | 14.31 | 16.61 | 18.12 |
Cash & Short-Term Investments | 5.11 | 5.29 | 14.28 | 14.31 | 16.61 | 18.12 |
Cash Growth | -28.31% | -62.97% | -0.21% | -13.88% | -8.32% | 132.50% |
Accounts Receivable | 27.7 | 41.97 | 32.61 | 30.37 | 26.17 | 22.73 |
Other Receivables | 0.5 | 0.6 | 5.18 | 1.34 | 0.43 | 2.88 |
Total Trade Receivables | 28.2 | 42.57 | 37.79 | 31.71 | 26.61 | 25.61 |
Inventory | 30.87 | 31.16 | 37.49 | 37.04 | 41.79 | 29.82 |
Other Current Assets | 5.26 | 4.73 | 23.15 | 0.95 | 1.43 | 6.58 |
Total Current Assets | 69.44 | 83.74 | 110.35 | 84 | 86.44 | 80.12 |
Net Property, Plant & Equipment | 119.78 | 121.51 | 138.92 | 138.97 | 103.96 | 89.99 |
Other Intangible Assets | 0.36 | 0.43 | 0.44 | 0.74 | 1.25 | 1.5 |
Long-Term Investments | 17.07 | 17.07 | - | - | - | - |
Other Long-Term Assets | 2.44 | 2.93 | 2.68 | 0.53 | - | - |
Total Assets | 209.09 | 225.68 | 252.4 | 224.25 | 191.64 | 171.62 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 29.87 | 47.3 | 43.18 | 42.08 | 52.33 | 39.45 |
Accrued Expenses | 5.12 | 4.76 | 4.74 | 3.88 | 3.98 | 3.07 |
Short-Term Debt | 1.26 | 4.29 | 42.54 | 30.1 | 12.14 | 15.76 |
Current Portion of Leases | 7.04 | 2.06 | 1.03 | 5.31 | 9.21 | 5.23 |
Unearned Revenue | 0.61 | 0.39 | 1.06 | 0.4 | 1.34 | 1 |
Other Current Liabilities | 10.08 | 12.69 | 16.94 | 15.58 | 13.02 | 6.64 |
Total Current Liabilities | 53.97 | 71.49 | 109.49 | 97.36 | 92.03 | 71.15 |
Long-Term Debt | 2.73 | 2.99 | 4.25 | 2.04 | 1.52 | 4.1 |
Long-Term Leases | 6.41 | 6.79 | 5.52 | 2.46 | 2.2 | 4.59 |
Other Long-Term Liabilities | 0.35 | 0.35 | 2.22 | 0.97 | 0.68 | 0.57 |
Total Long-Term Liabilities | 9.49 | 10.13 | 11.99 | 5.48 | 4.41 | 9.26 |
Total Liabilities | 63.45 | 81.61 | 121.48 | 102.83 | 96.44 | 80.41 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6.06 | 6.06 | 6.07 | 6.06 | 5.1 | 5.1 |
Additional Paid-in Capital | 75.34 | 75.34 | 75.4 | 75.27 | 63.47 | 63.47 |
Accumulated Other Comprehensive Income | 9.93 | 10.56 | 10.67 | 11.12 | 23.63 | 10.43 |
Retained Earnings | 42.63 | 40.47 | 28.89 | 21.29 | 2.6 | 11.28 |
Total Common Shareholders' Equity | 133.96 | 132.43 | 121.04 | 113.73 | 94.8 | 90.28 |
Minority Interest | 11.67 | 11.64 | 9.88 | 7.68 | 0.41 | 0.93 |
Shareholders' Equity | 145.63 | 144.06 | 130.92 | 121.42 | 95.21 | 91.21 |
Total Liabilities & Equity | 209.09 | 225.68 | 252.4 | 224.25 | 191.64 | 171.62 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 17.43 | 16.13 | 53.35 | 39.91 | 25.08 | 29.68 |
Net Cash (Debt) | -12.33 | -10.84 | -39.07 | -25.61 | -8.46 | -11.56 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.41 | -0.36 | -1.29 | -0.85 | -0.33 | -0.45 |
Book Value | 133.96 | 132.43 | 121.04 | 113.73 | 94.8 | 90.28 |
Book Value Per Share | 4.42 | 4.37 | 3.99 | 3.79 | 3.72 | 3.54 |
Tangible Book Value | 133.6 | 132 | 120.59 | 112.99 | 93.55 | 88.77 |
Tangible Book Value Per Share | 4.41 | 4.35 | 3.98 | 3.77 | 3.67 | 3.48 |