Ovid Works S.A. (WSE:OVI)
0.4160
-0.0320 (-7.14%)
Last updated: Jun 15, 2026, 9:00 AM CET
Ovid Works Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.65 | 2.64 | 1.8 | 1.29 | 1.3 | 0.66 | |
Revenue Growth (YoY) | 178.71% | 46.49% | 39.55% | -0.43% | 97.64% | -32.32% |
Cost of Revenue | 2.69 | 1.7 | 0.02 | 0.01 | 0.02 | 0.03 |
Gross Profit | 0.96 | 0.94 | 1.78 | 1.29 | 1.28 | 0.63 |
Selling, General & Admin | 1.79 | 1.55 | 1.76 | 1.09 | 0.93 | 0.69 |
Other Operating Expenses | -0.57 | -0.48 | -0.29 | 0.02 | -0.03 | 0.35 |
Operating Expenses | 1.72 | 1.63 | 1.98 | 1.65 | 1.62 | 2.12 |
Operating Income | -0.75 | -0.69 | -0.19 | -0.36 | -0.35 | -1.5 |
Interest Expense | -0.06 | -0.02 | -0.11 | -0.14 | -0.1 | -0.01 |
Other Non Operating Income (Expenses) | -0.04 | -0.03 | 0 | -0.01 | -0.03 | 0.01 |
EBT Excluding Unusual Items | -0.85 | -0.74 | -0.3 | -0.51 | -0.48 | -1.5 |
Gain (Loss) on Sale of Investments | -0.11 | -0.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.12 | - | - | 0.02 | 0 | - |
Pretax Income | -1.08 | -0.86 | -0.3 | -0.49 | -0.48 | -1.5 |
Net Income | -1.08 | -0.86 | -0.3 | -0.49 | -0.48 | -1.5 |
Net Income to Common | -1.08 | -0.86 | -0.3 | -0.49 | -0.48 | -1.5 |
Shares Outstanding (Basic) | 30 | 26 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 30 | 26 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 155.15% | 145.61% | - | - | - | 10.71% |
EPS (Basic) | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -0.14 |
EPS (Diluted) | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -0.14 |
Free Cash Flow | -0.03 | 0.49 | -0.3 | 0.26 | -1.02 | -2.19 |
Free Cash Flow Per Share | -0.00 | 0.02 | -0.03 | 0.02 | -0.10 | -0.20 |
Gross Margin | 26.35% | 35.66% | 98.83% | 99.42% | 98.26% | 95.40% |
Operating Margin | -20.68% | -26.04% | -10.71% | -27.99% | -26.64% | -227.52% |
Profit Margin | -29.64% | -32.37% | -16.64% | -38.08% | -36.66% | -227.90% |
Free Cash Flow Margin | -0.69% | 18.62% | -16.71% | 20.23% | -78.31% | -332.93% |
EBITDA | -0.26 | -0.12 | 0.32 | 0.18 | 0.39 | -0.4 |
EBITDA Margin | -7.22% | -4.71% | 17.74% | 13.61% | 30.05% | -61.51% |
D&A For EBITDA | 0.49 | 0.56 | 0.51 | 0.54 | 0.74 | 1.09 |
EBIT | -0.75 | -0.69 | -0.19 | -0.36 | -0.35 | -1.5 |
EBIT Margin | -20.68% | -26.04% | -10.71% | -27.99% | -26.64% | -227.52% |
Revenue as Reported | 3.65 | 2.64 | 1.8 | 1.29 | 1.3 | 0.66 |