Play2Chill Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8	10	12	13	18	17
Market Cap Growth	-20.13%	-20.53%	-9.54%	-26.96%	7.08%	-47.96%
Enterprise Value	7	9	11	13	16	15
Last Close Price	2.46	3.02	3.80	4.20	5.75	5.37
PE Ratio	93.39	161.66	29.67	43.86	-	-
PS Ratio	1.56	1.99	12.09	12.42	15.06	29.07
PB Ratio	1.84	2.29	2.93	3.59	5.35	4.55
P/TBV Ratio	1.84	2.29	2.93	3.59	5.35	4.55
P/FCF Ratio	-	17.61	-	-	-	-
P/OCF Ratio	23.77	17.61	-	-	-	-
EV/Sales Ratio	1.43	1.84	11.53	12.21	13.60	25.25
EV/EBITDA Ratio	63.12	86.84	18.89	35.17	-	-
EV/EBIT Ratio	64.05	88.93	19.29	36.42	-	-
EV/FCF Ratio	-	16.25	-	-	-	-
Net Debt / Equity Ratio	-0.15	-0.19	-0.06	-0.28	-0.40	-0.59
Net Debt / EBITDA Ratio	-5.73	-7.82	-0.42	-2.74	4.13	3.51
Net Debt / FCF Ratio	-1.98	-1.46	0.35	3.18	1.62	2.04
Asset Turnover	0.95	0.93	0.18	0.25	0.32	0.21
Inventory Turnover	0.54	0.56	-	-	-	-
Quick Ratio	6.12	5.07	2.78	7.01	11.14	14.68
Current Ratio	21.18	17.61	43.90	29.10	26.00	22.66
Return on Equity (ROE)	1.99%	1.43%	10.37%	8.53%	-9.43%	-24.58%
Return on Assets (ROA)	1.32%	1.20%	6.75%	5.19%	-5.73%	-13.88%
Return on Invested Capital (ROIC)	2.64%	2.35%	17.76%	13.30%	-19.07%	-47.22%
Return on Capital Employed (ROCE)	2.60%	2.40%	10.30%	7.30%	-10.00%	-16.80%
Earnings Yield	1.07%	0.62%	3.37%	2.28%	-1.85%	-3.92%
FCF Yield	-	5.68%	-5.96%	-2.40%	-4.61%	-6.34%
Buyback Yield / Dilution	-	-	-	-	-	-10.00%