PCC Rokita SA (WSE:PCR)
69.20
+0.50 (0.73%)
Jul 31, 2026, 5:00 PM CET
PCC Rokita Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 98.54 | 121.97 | 249.76 | 290.04 | 528.45 | 322.21 |
Cash & Short-Term Investments | 98.54 | 121.97 | 249.76 | 290.04 | 528.45 | 322.21 |
Cash Growth | -61.59% | -51.16% | -13.89% | -45.11% | 64.01% | 82.42% |
Accounts Receivable | 245.53 | 192.89 | 233.04 | 218.15 | 400.07 | 246.41 |
Other Receivables | 6.34 | 10.73 | 9.79 | 50.74 | 8.37 | 10.48 |
Total Trade Receivables | 251.87 | 203.62 | 242.82 | 268.89 | 408.44 | 256.89 |
Inventory | 129.2 | 160.97 | 180.38 | 167.22 | 222.52 | 159.72 |
Other Current Assets | 131.19 | 88.08 | 113.46 | 71.02 | 42.61 | 58.78 |
Total Current Assets | 610.79 | 574.64 | 786.42 | 797.17 | 1,202 | 797.6 |
Net Property, Plant & Equipment | 1,496 | 1,513 | 1,485 | 1,549 | 1,518 | 1,440 |
Other Intangible Assets | 89.64 | 75.5 | 98.99 | 112.93 | 121.05 | 99.16 |
Other Long-Term Assets | 161.59 | 142.12 | 144.21 | 65.51 | 51.02 | 22.62 |
Total Assets | 2,358 | 2,305 | 2,514 | 2,525 | 2,892 | 2,359 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 111.18 | 106.77 | 147.46 | - | 236.2 | 211.65 |
Accrued Expenses | 40.71 | 46.17 | 50.64 | 63.95 | 31.92 | 18.39 |
Short-Term Debt | 131.61 | 91.73 | 102.28 | - | 78.6 | 84.38 |
Current Portion of Long-Term Debt | 37.46 | 37.48 | 21.29 | 106.02 | 81.01 | 1.19 |
Unearned Revenue | 4.56 | 6.42 | 7.47 | 9.98 | 10.18 | - |
Other Current Liabilities | 123.98 | 102.86 | 125.76 | 131.01 | 298.27 | 192.69 |
Total Current Liabilities | 449.5 | 391.43 | 454.9 | 502.2 | 736.18 | 513.79 |
Long-Term Debt | 403.25 | 415.49 | 516.47 | 492.79 | 483.33 | 589.11 |
Other Long-Term Liabilities | 147.28 | 142.7 | 149.17 | 148.49 | 129.72 | 125.78 |
Total Long-Term Liabilities | 550.53 | 558.19 | 665.64 | 641.27 | 613.05 | 714.89 |
Total Liabilities | 1,000 | 949.62 | 1,121 | 1,143 | 1,349 | 1,229 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 20.26 | 19.85 | 19.85 | 19.85 | 19.85 | 19.85 |
Additional Paid-in Capital | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 | 50.11 |
Accumulated Other Comprehensive Income | -13.39 | -13.54 | -13.81 | -14.58 | -13.25 | -13.56 |
Retained Earnings | 1,301 | 1,299 | 1,338 | 1,326 | 1,486 | 1,074 |
Total Common Shareholders' Equity | 1,358 | 1,356 | 1,394 | 1,381 | 1,543 | 1,130 |
Minority Interest | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 |
Shareholders' Equity | 1,358 | 1,356 | 1,394 | 1,381 | 1,543 | 1,130 |
Total Liabilities & Equity | 2,358 | 2,305 | 2,514 | 2,525 | 2,892 | 2,359 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 572.32 | 544.7 | 640.05 | 598.8 | 642.94 | 674.68 |
Net Cash (Debt) | -473.78 | -422.73 | -390.29 | -308.76 | -114.5 | -352.47 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -23.71 | -21.27 | -19.66 | -15.55 | -5.77 | -17.75 |
Book Value | 1,358 | 1,356 | 1,394 | 1,381 | 1,543 | 1,130 |
Book Value Per Share | 67.97 | 68.20 | 70.21 | 69.58 | 77.72 | 56.94 |
Tangible Book Value | 1,268 | 1,280 | 1,295 | 1,268 | 1,422 | 1,031 |
Tangible Book Value Per Share | 63.48 | 64.40 | 65.22 | 63.89 | 71.63 | 51.94 |