PCC Rokita SA (WSE:PCR)
Poland flag Poland · Delayed Price · Currency is PLN
74.10
-0.50 (-0.67%)
Apr 3, 2025, 5:00 PM CET

PCC Rokita Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
115.81267.84675.06417.3117.39
Upgrade
Depreciation & Amortization
170.69175.08185.11168.6146.58
Upgrade
Loss (Gain) From Sale of Assets
--0.65-3.0815.39-4.42
Upgrade
Other Operating Activities
25.61-62.8293.8449.7853.57
Upgrade
Change in Accounts Receivable
-176.77-155.37-107.566.36
Upgrade
Change in Inventory
-55.36-62.76-52.9224.97
Upgrade
Change in Accounts Payable
--44.9424.5621.1413
Upgrade
Change in Unearned Revenue
--0.24.680.440.19
Upgrade
Change in Other Net Operating Assets
-57.87-54.3430.317.757.95
Upgrade
Operating Cash Flow
254.23512.1792.33529.94365.57
Upgrade
Operating Cash Flow Growth
-50.36%-35.37%49.51%44.96%17.90%
Upgrade
Capital Expenditures
-111.79-216.34-229.27-149.76-170.22
Upgrade
Sale of Property, Plant & Equipment
0.683.81.594.0138.09
Upgrade
Investment in Securities
-8.09-20.01-25.9-1.3-4.8
Upgrade
Other Investing Activities
5.76-17.5429.46-1.35-13.96
Upgrade
Investing Cash Flow
-113.44-250.09-224.12-148.4-150.89
Upgrade
Long-Term Debt Issued
83.3797.056.86.5152.27
Upgrade
Long-Term Debt Repaid
-88.83-154.74-77.06-150.22-171.27
Upgrade
Net Debt Issued (Repaid)
-5.45-57.69-70.25-143.71-18.99
Upgrade
Common Dividends Paid
-133.02-428.26-262.67-72.86-67.71
Upgrade
Other Financing Activities
-24.73-14.47-29.05-19.38-17.07
Upgrade
Financing Cash Flow
-163.2-500.42-361.96-235.96-103.77
Upgrade
Foreign Exchange Rate Adjustments
0.15----
Upgrade
Net Cash Flow
-22.26-238.4206.24145.58110.91
Upgrade
Free Cash Flow
142.44295.76563.06380.18195.35
Upgrade
Free Cash Flow Growth
-51.84%-47.47%48.10%94.61%154.12%
Upgrade
Free Cash Flow Margin
7.95%12.38%17.92%17.26%13.24%
Upgrade
Free Cash Flow Per Share
7.1714.9028.3619.159.84
Upgrade
Cash Interest Paid
-34.7631.8328.8834.34
Upgrade
Cash Income Tax Paid
-177.8293.2223.662.43
Upgrade
Levered Free Cash Flow
94.26160.97422.97242.62100.41
Upgrade
Unlevered Free Cash Flow
114.96180.48436.69255.73117.68
Upgrade
Change in Net Working Capital
38.2114.7849.3564.53-44.47
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.