Orlen S.A. (WSE:PKN)
Poland flag Poland · Delayed Price · Currency is PLN
145.84
-2.08 (-1.41%)
Jul 30, 2026, 2:15 PM CET

Orlen Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
269,563267,329294,976372,767282,434131,341
Revenue Growth
287.81%-9.37%-20.87%31.98%115.04%52.40%
Gross Profit
52,10146,52441,77561,01357,63920,552
Operating Income
23,32918,4829,62031,32148,33813,870
Net Income
14,91011,1102,76220,92239,65411,122
Earnings Per Share
12.859.572.3818.0234.1626.00
EPS Growth
275.73%302.25%-86.80%-47.24%31.37%303.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Upstream & Supply
144,154144,428169,262---
Corporate Functions
1,4861,4601,4451,9581,4531,024
Energy
48,22447,39249,21448,56034,80119,513
Downstream Segment
126,427125,007141,688---
Eliminations
-143,038-142,453-169,012-88,752-79,916-34,968
Consumers & Products
92,69391,993102,289---
Total
269,946267,827294,886371,916282,415131,341

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28,10626,44511,04213,28221,4562,896
Total Debt
38,75737,72529,49125,89629,48920,726
Net Cash (Debt)
-10,651-11,280-18,449-12,614-8,033-17,830
Net Cash Growth
------
Net Cash Per Share
-9.17-9.72-15.89-10.87-6.92-41.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40,09047,36436,63441,91431,08413,295
Capital Expenditures
-30,143-30,076-30,937-36,187-20,236-11,225
Free Cash Flow
9,94717,2885,6975,72710,8482,070
Free Cash Flow Growth
-11.48%203.46%-0.52%-47.21%424.06%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.33%17.40%14.16%16.37%20.41%15.65%
Operating Margin
8.65%6.91%3.26%8.40%17.11%10.56%
Pretax Margin
8.20%6.57%3.12%8.20%16.93%10.42%
Profit Margin
5.59%4.21%0.91%5.63%14.09%8.52%
FCF Margin
3.69%6.47%1.93%1.54%3.84%1.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0008.0006.0004.1505.5003.500
Dividend Per Share Growth
33.33%33.33%44.58%-24.55%57.14%0%
Dividend Yield
5.52%6.24%8.79%8.40%2.01%4.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6210.0419.843.631.882.86
Forward PE
7.118.284.194.083.338.01
P/FCF Ratio
13.016.459.6213.286.8715.36
PS Ratio
0.640.420.190.200.260.24