Orlen S.A. (WSE:PKN)
Poland flag Poland · Delayed Price · Currency is PLN
155.42
+2.20 (1.44%)
Aug 19, 2026, 5:02 PM CET

Orlen Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
285,626267,827294,886371,916282,415131,341
Revenue Growth
2.93%-9.18%-20.71%31.69%115.02%52.40%
Gross Profit
61,80547,62242,48860,97357,65320,552
Operating Income
37,35123,56222,14446,23839,27913,222
Net Income
12,7032,5312,82620,92239,67711,122
Earnings Per Share
10.942.182.4318.0234.1826.00
EPS Growth
126.45%-10.29%-86.52%-47.27%31.43%303.70%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Upstream & Supply
143,551144,428169,262---
Downstream Segment
141,188125,007141,688---
Energy
48,23147,39249,21448,56034,80119,513
Consumers & Products
97,45091,993102,289---
Corporate Functions
1,5541,4601,4451,9581,4531,024
Eliminations
-146,348-142,453-169,012-88,752-79,916-34,968
Total
285,626267,827294,886371,916282,415131,341

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,74826,59511,15813,37821,3482,948
Total Debt
40,74238,04829,49925,90028,76120,778
Net Cash (Debt)
-17,994-11,453-18,341-12,522-7,413-17,830
Net Cash Growth
------
Net Cash Per Share
-15.50-9.87-15.80-10.79-6.39-41.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44,80847,22036,63441,91432,63813,295
Capital Expenditures
-27,516-26,684-28,590-36,187-20,236-11,225
Free Cash Flow
17,29220,5368,0445,72712,4022,070
Free Cash Flow Growth
-6.29%155.30%40.46%-53.82%499.13%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.64%17.78%14.41%16.39%20.41%15.65%
Operating Margin
13.08%8.80%7.51%12.43%13.91%10.07%
Pretax Margin
7.40%3.37%3.15%8.22%16.94%10.42%
Profit Margin
4.45%0.95%0.96%5.63%14.05%8.47%
FCF Margin
6.05%7.67%2.73%1.54%4.39%1.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0008.0006.0004.1505.5003.500
Dividend Per Share Growth
33.33%33.33%44.58%-24.55%57.14%0%
Dividend Yield
5.22%8.83%14.51%7.76%11.39%6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2144.0919.393.631.882.86
Forward PE
7.468.284.194.083.338.01
P/FCF Ratio
10.435.436.8113.276.0115.36
PS Ratio
0.630.420.190.200.260.24