Orlen S.A. (WSE:PKN)
Poland
· Delayed Price · Currency is PLN 66.73
-2.41 (-3.49%)
Apr 3, 2025, 5:02 PM CET
Orlen Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 7,980 | 20,680 | 39,677 | 11,122 | 2,755 | Upgrade
|
Depreciation & Amortization | 13,936 | 15,677 | 7,603 | 4,424 | 5,980 | Upgrade
|
Loss (Gain) From Sale of Assets | -141 | 56 | 230 | -15 | -7 | Upgrade
|
Asset Writedown & Restructuring Costs | 5,892 | 14,738 | 6,165 | 106 | 168 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | -169 | - | Upgrade
|
Loss (Gain) on Equity Investments | 140 | 1,617 | -284 | -613 | -149 | Upgrade
|
Other Operating Activities | 972 | -19,394 | -5,234 | 2,882 | -3,709 | Upgrade
|
Change in Accounts Receivable | 7,907 | -3,140 | -11,630 | -3,790 | 2,252 | Upgrade
|
Change in Inventory | 1,370 | 10,841 | -5,452 | -5,769 | 3,144 | Upgrade
|
Change in Other Net Operating Assets | -1,422 | 839 | 1,563 | 5,117 | -3,187 | Upgrade
|
Operating Cash Flow | 36,634 | 41,914 | 32,638 | 13,295 | 7,247 | Upgrade
|
Operating Cash Flow Growth | -12.60% | 28.42% | 145.49% | 83.45% | -22.23% | Upgrade
|
Capital Expenditures | -30,937 | -36,401 | -20,236 | -11,225 | -7,573 | Upgrade
|
Sale of Property, Plant & Equipment | 299 | 1,118 | 103 | 95 | 70 | Upgrade
|
Cash Acquisitions | -3,495 | 537 | 15,555 | -772 | -2,000 | Upgrade
|
Investment in Securities | 18 | -983 | 4,335 | 27 | -71 | Upgrade
|
Other Investing Activities | 68 | 280 | 451 | 2,134 | 943 | Upgrade
|
Investing Cash Flow | -34,051 | -36,409 | 235 | -9,739 | -8,495 | Upgrade
|
Long-Term Debt Issued | 12,961 | 9,954 | 11,775 | 17,617 | 6,928 | Upgrade
|
Long-Term Debt Repaid | -12,228 | -14,746 | -24,092 | -18,176 | -9,809 | Upgrade
|
Net Debt Issued (Repaid) | 733 | -4,792 | -12,317 | -559 | -2,881 | Upgrade
|
Common Dividends Paid | -4,819 | -6,385 | -1,497 | -1,497 | -428 | Upgrade
|
Other Financing Activities | -675 | -880 | -756 | 50 | -402 | Upgrade
|
Financing Cash Flow | -4,761 | -12,057 | -14,570 | -2,006 | -3,711 | Upgrade
|
Foreign Exchange Rate Adjustments | -62 | -1,212 | -153 | 106 | 40 | Upgrade
|
Net Cash Flow | -2,240 | -7,764 | 18,150 | 1,656 | -4,919 | Upgrade
|
Free Cash Flow | 5,697 | 5,513 | 12,402 | 2,070 | -326 | Upgrade
|
Free Cash Flow Growth | 3.34% | -55.55% | 499.13% | - | - | Upgrade
|
Free Cash Flow Margin | 1.92% | 1.48% | 4.39% | 1.58% | -0.38% | Upgrade
|
Free Cash Flow Per Share | 4.91 | 4.75 | 10.68 | 4.84 | -0.76 | Upgrade
|
Cash Interest Paid | 950 | 1,048 | 864 | 151 | 408 | Upgrade
|
Cash Income Tax Paid | 5,123 | 16,598 | 5,053 | 1,194 | 744 | Upgrade
|
Levered Free Cash Flow | 10,582 | -5,574 | 14,968 | 230 | 559 | Upgrade
|
Unlevered Free Cash Flow | 11,296 | -4,981 | 15,586 | 538.75 | 832.75 | Upgrade
|
Change in Net Working Capital | -14,776 | 13,218 | -3,670 | 924 | -2,502 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.