Pepees S.A. (WSE:PPS)
 0.9100
 -0.0150 (-1.62%)
  Nov 3, 2025, 4:49 PM CET
Pepees Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 261.04 | 236.05 | 222.22 | 254.95 | 220.83 | 204.08 | Upgrade   | |
Revenue Growth (YoY)     | 21.69% | 6.22% | -12.84% | 15.45% | 8.21% | -12.03% | Upgrade   | 
Cost of Revenue     | 202.23 | 192.78 | 162.09 | 178.14 | 179.36 | 151.98 | Upgrade   | 
Gross Profit     | 58.81 | 43.27 | 60.13 | 76.82 | 41.46 | 52.1 | Upgrade   | 
Selling, General & Admin     | 55.43 | 51.93 | 48.65 | 52.17 | 49.4 | 43.68 | Upgrade   | 
Other Operating Expenses     | -0.84 | -1.61 | -0.32 | 0.27 | -2.11 | -2.26 | Upgrade   | 
Operating Expenses     | 54.59 | 50.32 | 48.33 | 52.43 | 47.29 | 41.42 | Upgrade   | 
Operating Income     | 4.22 | -7.05 | 11.8 | 24.38 | -5.83 | 10.68 | Upgrade   | 
Interest Expense     | -8.55 | -7.94 | -7.6 | -6.53 | -3.5 | -4.09 | Upgrade   | 
Interest & Investment Income     | 1.1 | 0.94 | 1.43 | 0.32 | 0.26 | 3.61 | Upgrade   | 
Currency Exchange Gain (Loss)     | 0.31 | 0.31 | 0.12 | 0.27 | - | - | Upgrade   | 
Other Non Operating Income (Expenses)     | -0.33 | -0.33 | -0.23 | 0.08 | - | - | Upgrade   | 
EBT Excluding Unusual Items     | -3.25 | -14.07 | 5.52 | 18.52 | -9.07 | 10.2 | Upgrade   | 
Gain (Loss) on Sale of Investments     | 0.11 | 0.11 | 1.94 | -0.3 | 0.18 | - | Upgrade   | 
Gain (Loss) on Sale of Assets     | -0 | -0 | - | 0.24 | 5.02 | - | Upgrade   | 
Asset Writedown     | -0.05 | -0.05 | - | -1.07 | -0.26 | - | Upgrade   | 
Legal Settlements     | -0.01 | -0.01 | -0 | - | -0.02 | - | Upgrade   | 
Other Unusual Items     | 0.07 | 0.07 | 0.17 | -0.11 | 0.42 | - | Upgrade   | 
Pretax Income     | -3.13 | -13.95 | 7.63 | 17.27 | -3.73 | 10.2 | Upgrade   | 
Income Tax Expense     | 1.73 | 1.57 | 3.96 | 6.43 | -0.52 | 2.7 | Upgrade   | 
Earnings From Continuing Operations     | -4.86 | -15.53 | 3.67 | 10.84 | -3.21 | 7.5 | Upgrade   | 
Earnings From Discontinued Operations     | - | - | - | - | -0.2 | -1.29 | Upgrade   | 
Net Income to Company     | -4.86 | -15.53 | 3.67 | 10.84 | -3.41 | 6.21 | Upgrade   | 
Minority Interest in Earnings     | 0.29 | 0.83 | 0.33 | -0.25 | 1.01 | 0.11 | Upgrade   | 
Net Income     | -4.57 | -14.7 | 4 | 10.6 | -2.4 | 6.31 | Upgrade   | 
Net Income to Common     | -4.57 | -14.7 | 4 | 10.6 | -2.4 | 6.31 | Upgrade   | 
Net Income Growth     | - | - | -62.26% | - | - | -73.80% | Upgrade   | 
Shares Outstanding (Basic)     | 95 | 95 | 95 | 95 | 95 | 95 | Upgrade   | 
Shares Outstanding (Diluted)     | 95 | 95 | 95 | 95 | 95 | 95 | Upgrade   | 
EPS (Basic)     | -0.05 | -0.15 | 0.04 | 0.11 | -0.03 | 0.07 | Upgrade   | 
EPS (Diluted)     | -0.05 | -0.15 | 0.04 | 0.11 | -0.03 | 0.07 | Upgrade   | 
EPS Growth     | - | - | -63.64% | - | - | -73.97% | Upgrade   | 
Free Cash Flow     | 19 | -2.53 | -1.76 | 17.18 | 16.04 | -8.48 | Upgrade   | 
Free Cash Flow Per Share     | 0.20 | -0.03 | -0.02 | 0.18 | 0.17 | -0.09 | Upgrade   | 
Dividend Per Share     | - | - | 0.100 | 0.100 | - | - | Upgrade   | 
Gross Margin     | 22.53% | 18.33% | 27.06% | 30.13% | 18.78% | 25.53% | Upgrade   | 
Operating Margin     | 1.62% | -2.99% | 5.31% | 9.56% | -2.64% | 5.23% | Upgrade   | 
Profit Margin     | -1.75% | -6.23% | 1.80% | 4.16% | -1.08% | 3.09% | Upgrade   | 
Free Cash Flow Margin     | 7.28% | -1.07% | -0.79% | 6.74% | 7.27% | -4.16% | Upgrade   | 
EBITDA     | 18.04 | 7.7 | 27.12 | 41.38 | 9.1 | 26.13 | Upgrade   | 
EBITDA Margin     | 6.91% | 3.26% | 12.20% | 16.23% | 4.12% | 12.80% | Upgrade   | 
D&A For EBITDA     | 13.82 | 14.75 | 15.32 | 17 | 14.93 | 15.45 | Upgrade   | 
EBIT     | 4.22 | -7.05 | 11.8 | 24.38 | -5.83 | 10.68 | Upgrade   | 
EBIT Margin     | 1.62% | -2.99% | 5.31% | 9.56% | -2.64% | 5.23% | Upgrade   | 
Effective Tax Rate     | - | - | 51.91% | 37.22% | - | 26.47% | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.