Pepees S.A. (WSE: PPS)
Poland
· Delayed Price · Currency is PLN 0.980
0.00 (0.00%)
Sep 27, 2024, 1:39 PM CET
Pepees Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -12.75 | 4 | 10.6 | -2.4 | 6.31 | 24.09 | Upgrade
|
| Depreciation & Amortization | 15.51 | 15.49 | 17.16 | 14.93 | 15.45 | 13.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.23 | -1.04 | 0.06 | -5.54 | -0.59 | 0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.26 | 0.03 | 0.41 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.95 | -1.95 | 0.3 | -0.16 | -0.2 | -0.4 | Upgrade
|
| Other Operating Activities | -1.42 | 5.15 | 8.67 | 1.08 | -1.52 | 3.22 | Upgrade
|
| Change in Accounts Receivable | -9.15 | 3.51 | -1.78 | -2.87 | 0.6 | 7.89 | Upgrade
|
| Change in Inventory | 11.57 | -5.03 | -7.64 | 13.03 | -24.31 | -7.83 | Upgrade
|
| Change in Unearned Revenue | -0.1 | -0.1 | -0.21 | -0.11 | -3.43 | -0.64 | Upgrade
|
| Change in Other Net Operating Assets | 7.72 | 4.05 | 1 | 0.84 | 7.53 | -3.68 | Upgrade
|
| Operating Cash Flow | 9.21 | 24.08 | 28.17 | 19.06 | -0.12 | 36.69 | Upgrade
|
| Operating Cash Flow Growth | -71.73% | -14.50% | 47.80% | - | - | 20.39% | Upgrade
|
| Capital Expenditures | -26.05 | -25.84 | -10.99 | -3.01 | -8.37 | -26.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.13 | 1.75 | 0.34 | 1.06 | 3.66 | 1.22 | Upgrade
|
| Sale (Purchase) of Intangibles | 1.16 | - | - | -2.2 | - | - | Upgrade
|
| Investment in Securities | 0.32 | 0.32 | 0.32 | 1.66 | -0.98 | -0.5 | Upgrade
|
| Other Investing Activities | 0.53 | 0.3 | 0.2 | 0.2 | 0.08 | 0.12 | Upgrade
|
| Investing Cash Flow | -21.6 | -23.97 | -10.04 | 4.08 | -5.17 | -25.53 | Upgrade
|
| Long-Term Debt Issued | - | 119.76 | 108.22 | 87.89 | 77.65 | 100.53 | Upgrade
|
| Long-Term Debt Repaid | - | -116.54 | -105.61 | -87.17 | -83.57 | -97.21 | Upgrade
|
| Net Debt Issued (Repaid) | 19.87 | 3.22 | 2.61 | 0.72 | -5.92 | 3.33 | Upgrade
|
| Repurchase of Common Stock | - | -1.68 | -0.29 | - | - | - | Upgrade
|
| Common Dividends Paid | -9.38 | -9.38 | - | - | -11.4 | -11.4 | Upgrade
|
| Other Financing Activities | -3.33 | -5.23 | -4.72 | -0.23 | -1.09 | -0.73 | Upgrade
|
| Financing Cash Flow | 7.16 | -13.07 | -2.41 | 0.49 | -18.41 | -8.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0.01 | -0.08 | Upgrade
|
| Net Cash Flow | -5.23 | -12.96 | 15.71 | 23.62 | -23.68 | 2.27 | Upgrade
|
| Free Cash Flow | -16.84 | -1.76 | 17.18 | 16.04 | -8.48 | 10.46 | Upgrade
|
| Free Cash Flow Growth | - | - | 7.07% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -7.85% | -0.79% | 6.74% | 7.27% | -4.16% | 4.51% | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.02 | 0.18 | 0.17 | -0.09 | 0.11 | Upgrade
|
| Cash Interest Paid | 6.38 | 6.33 | 5.62 | 1.92 | 2.19 | 1.84 | Upgrade
|
| Cash Income Tax Paid | 5.13 | 4.08 | 2.5 | -1.02 | 6.32 | 7.04 | Upgrade
|
| Levered Free Cash Flow | -15.45 | -8.1 | 10.57 | 12.87 | -9.97 | 4.02 | Upgrade
|
| Unlevered Free Cash Flow | -10.87 | -3.35 | 14.65 | 15.06 | -7.41 | 5.98 | Upgrade
|
| Change in Net Working Capital | -3.89 | 0.37 | 6.76 | -8.98 | 21.17 | 3.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.