NPL Nova Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	13	11	14	16	12	14
Market Cap Growth	5.85%	-17.02%	-14.54%	37.50%	-15.34%	-35.05%
Enterprise Value	14.33	7.72	9.93	10.89	10.23	15.27
Last Close Price	3.62	3.12	3.76	4.40	3.20	3.78
PS Ratio	4.32	3.31	3.53	3.86	2.49	3.10
PB Ratio	0.80	0.67	0.65	0.72	0.50	0.53
P/TBV Ratio	0.80	0.67	0.65	0.73	0.50	0.54
P/FCF Ratio	45.11	-	-	-	13.48	-
P/OCF Ratio	36.34	-	-	-	13.48	-
EV/Sales Ratio	4.64	2.23	2.53	2.60	2.16	3.40
EV/FCF Ratio	48.53	-	-	-	11.71	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.16	0.16
Debt / FCF Ratio	0.00	-	-	-	4.42	-
Net Debt / Equity Ratio	-0.20	-0.22	-0.18	-0.24	-0.06	0.05
Net Debt / EBITDA Ratio	1.59	2.01	4.85	37.65	1.37	-3.50
Net Debt / FCF Ratio	-12.54	3.06	5.24	2.56	-1.78	-0.14
Asset Turnover	0.08	0.11	0.07	0.06	0.08	0.04
Quick Ratio	1.19	1.25	1.34	0.97	0.63	0.69
Current Ratio	1.27	1.32	1.55	1.13	1.06	1.37
Return on Equity (ROE)	-30.12%	-22.59%	-4.61%	-5.08%	-9.07%	-12.58%
Return on Assets (ROA)	-18.45%	-19.98%	-2.42%	-0.85%	-3.39%	-4.22%
Return on Invested Capital (ROIC)	-41.20%	-41.03%	-7.47%	-3.19%	-7.86%	-10.41%
Return on Capital Employed (ROCE)	-14.88%	-11.96%	-6.01%	-2.97%	-6.15%	-1.30%
FCF Yield	2.22%	-	-	-	7.42%	-
Dividend Yield	-	0.00%	0.00%	0.00%	0.00%	24.39%
Payout Ratio	-	0.00%	0.00%	0.00%	0.00%	-89.94%
Total Shareholder Return	-	0.00%	0.00%	0.00%	0.00%	24.39%