A.P.N. Promise S.A. (WSE:PRO)
Poland flag Poland · Delayed Price · Currency is PLN
7.05
-0.30 (-4.08%)
At close: Jun 6, 2025

A.P.N. Promise Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10.9815.283.532.751.82.67
Upgrade
Depreciation & Amortization
1.931.730.691.261.51.44
Upgrade
Other Amortization
--0.45---
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.04-0.01-0.08-0.13-0.02
Upgrade
Asset Writedown & Restructuring Costs
------0.13
Upgrade
Loss (Gain) From Sale of Investments
----0.1-
Upgrade
Other Operating Activities
0.370.070.761.74-1.80.45
Upgrade
Change in Accounts Receivable
-13.827.14-115.31-14.9127.84-62.24
Upgrade
Change in Inventory
1.247.0365.493.15-1.5
Upgrade
Change in Other Net Operating Assets
27.17-62.21197.5592.81-66.6378.24
Upgrade
Operating Cash Flow
28.5-30.2594.0189.38-33.9219
Upgrade
Operating Cash Flow Growth
735.15%-5.17%--3471.59%
Upgrade
Capital Expenditures
-13.55-13.58-0.72-0.61-2.91-1.16
Upgrade
Sale of Property, Plant & Equipment
0.020.040.010.080.20.06
Upgrade
Investment in Securities
-0.92-0.77-0.93-0.21-0.1-
Upgrade
Other Investing Activities
0.491.130.89-3.682.10.87
Upgrade
Investing Cash Flow
-13.57-12.78-0.75-4.41-0.7-0.23
Upgrade
Long-Term Debt Issued
-00.01-24.61.16
Upgrade
Long-Term Debt Repaid
--0.06-26.13-2.93-0.23-18.9
Upgrade
Net Debt Issued (Repaid)
-5.54-0.06-26.12-2.9324.37-17.74
Upgrade
Issuance of Common Stock
--0.010.920.010
Upgrade
Common Dividends Paid
-2.96-2.96-1.03-0.15-0.28-
Upgrade
Other Financing Activities
-1.45-1.44-2.07-1.58-0.69-0.68
Upgrade
Financing Cash Flow
-9.95-4.46-29.21-3.7323.4-18.42
Upgrade
Net Cash Flow
4.98-47.4964.0481.24-11.220.35
Upgrade
Free Cash Flow
14.95-43.8393.2888.77-36.8317.84
Upgrade
Free Cash Flow Growth
502.62%-5.08%---
Upgrade
Free Cash Flow Margin
1.47%-4.47%10.11%11.30%-5.04%2.79%
Upgrade
Free Cash Flow Per Share
1.31-3.858.197.85-3.631.77
Upgrade
Cash Interest Paid
1.451.452.072.260.690.68
Upgrade
Levered Free Cash Flow
7.299,20792.9784.69-36.1316.3
Upgrade
Unlevered Free Cash Flow
8.219,20894.2986.1-35.6916.73
Upgrade
Change in Net Working Capital
-13.75-9,214-88.41-83.2835.81-14.17
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.