Polwax S.A. (WSE:PWX)
Poland
· Delayed Price · Currency is PLN 1.315
+0.015 (1.14%)
Jun 6, 2025, 4:35 PM CET
Polwax Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -21.81 | -22.76 | -39.03 | 8.33 | 4.79 | 3.03 | Upgrade
|
| Depreciation & Amortization | 2.91 | 2.91 | 2.84 | 2.96 | 3.17 | 3.39 | Upgrade
|
| Other Amortization | 0.22 | 0.22 | 0.29 | 0.29 | 0.29 | 0.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.21 | 0.21 | -0.95 | 1.31 | 0.86 | 4.24 | Upgrade
|
| Other Operating Activities | -29.71 | 2.1 | 6.78 | 6.68 | 1.74 | 1.52 | Upgrade
|
| Change in Accounts Receivable | 18.61 | 18.61 | 11.63 | -0.36 | 4.64 | -7.82 | Upgrade
|
| Change in Inventory | 4.66 | 4.66 | 17.34 | -13.7 | -13.09 | 1.68 | Upgrade
|
| Change in Other Net Operating Assets | -1.88 | -1.88 | 20.4 | -0.54 | 5.58 | 5.73 | Upgrade
|
| Operating Cash Flow | -26.79 | 4.07 | 19.3 | 4.97 | 7.98 | 12.04 | Upgrade
|
| Operating Cash Flow Growth | - | -78.93% | 288.09% | -37.69% | -33.74% | -35.94% | Upgrade
|
| Capital Expenditures | -1.18 | -1.18 | -2.11 | -2.04 | -2.22 | -3.19 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0.16 | 0.1 | 0.58 | 0.17 | Upgrade
|
| Other Investing Activities | -1.12 | -0.8 | 0.28 | -0.01 | - | -0.13 | Upgrade
|
| Investing Cash Flow | -2.27 | -1.95 | -1.68 | -1.95 | -1.64 | -3.15 | Upgrade
|
| Long-Term Debt Issued | - | 10.01 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -14.96 | -4.03 | -4.57 | -5.27 | -19.09 | Upgrade
|
| Net Debt Issued (Repaid) | -4.95 | -4.95 | -4.03 | -4.57 | -5.27 | -19.09 | Upgrade
|
| Issuance of Common Stock | 30.78 | 30.78 | - | - | - | 19.43 | Upgrade
|
| Common Dividends Paid | - | - | -6.18 | -2.47 | - | - | Upgrade
|
| Other Financing Activities | 0.9 | -2.09 | -6.78 | -6.68 | -1.73 | -0.94 | Upgrade
|
| Financing Cash Flow | 26.73 | 23.74 | -16.99 | -13.72 | -6.99 | -0.59 | Upgrade
|
| Net Cash Flow | -2.33 | 25.85 | 0.63 | -10.69 | -0.65 | 8.3 | Upgrade
|
| Free Cash Flow | -27.97 | 2.89 | 17.18 | 2.94 | 5.76 | 8.86 | Upgrade
|
| Free Cash Flow Growth | - | -83.19% | 485.22% | -49.02% | -34.98% | 124.91% | Upgrade
|
| Free Cash Flow Margin | -16.22% | 1.52% | 6.81% | 0.89% | 2.12% | 4.09% | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 0.05 | 0.56 | 0.10 | 0.19 | 0.62 | Upgrade
|
| Cash Interest Paid | 2.09 | 2.09 | 6.78 | 6.68 | 1.79 | 1.57 | Upgrade
|
| Levered Free Cash Flow | - | 35.13 | 9.2 | -5.01 | 2.54 | 0.51 | Upgrade
|
| Unlevered Free Cash Flow | - | 38.44 | 20.41 | 0.99 | 3.91 | 1.57 | Upgrade
|
| Change in Net Working Capital | - | -47.01 | -21.07 | 12.99 | 2.26 | 2.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.