Polimex-Mostostal S.A. (WSE:PXM)
Poland flag Poland · Delayed Price · Currency is PLN
7.69
-0.15 (-1.85%)
May 22, 2026, 5:02 PM CET

Polimex-Mostostal Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
4,1302,8563,0143,7842,304
Revenue Growth (YoY)
44.63%-5.23%-20.36%64.24%42.63%
Cost of Revenue
-3,1163,0433,5062,089
Gross Profit
4,130-259.96-29.2278.44215.31
Selling, General & Admin
-125.23112.92107.7100.67
Other Operating Expenses
-14,6598.95-3.77.46-2.16
Operating Expenses
-14,659134.18109.22115.1698.51
Operating Income
18,790-394.14-138.42163.28116.81
Interest Expense
--25.85-22.03-20.41-11.12
Interest & Investment Income
-10.5916.3715.541.38
Earnings From Equity Investments
---0.120.11
Currency Exchange Gain (Loss)
--7.34-14.823.61-8.43
Other Non Operating Income (Expenses)
-1,032-0.44-1.83-0.2-2.01
EBT Excluding Unusual Items
17,758-417.18-160.73161.9496.74
Gain (Loss) on Sale of Assets
--0.640.571.49-0.05
Asset Writedown
--2.0520.971.36-
Legal Settlements
--3.24-1.49-0.25-2.25
Other Unusual Items
-0.881.741.2912.99
Pretax Income
17,758-422.22-138.95165.82107.44
Income Tax Expense
4,327-73.64-15.7434.7720.41
Earnings From Continuing Operations
13,431-348.58-123.21131.0587.03
Minority Interest in Earnings
---1.362.97
Net Income
13,431-348.58-123.21132.4189.99
Net Income to Common
13,431-348.58-123.21132.4189.99
Net Income Growth
---47.14%35.88%
Shares Outstanding (Basic)
250244241239237
Shares Outstanding (Diluted)
250244241276276
Shares Change (YoY)
2.24%1.31%-12.54%--3.07%
EPS (Basic)
53.74-1.43-0.510.550.38
EPS (Diluted)
0.52-1.43-0.510.510.34
EPS Growth
---49.34%24.33%
Free Cash Flow
26,747228.74-404.2896.72525.87
Free Cash Flow Per Share
107.020.94-1.680.351.91
Gross Margin
100.00%-9.10%-0.97%7.36%9.35%
Operating Margin
454.90%-13.80%-4.59%4.32%5.07%
Profit Margin
325.17%-12.21%-4.09%3.50%3.91%
Free Cash Flow Margin
647.54%8.01%-13.41%2.56%22.82%
EBITDA
18,841-362.45-106.7193.94145.97
EBITDA Margin
456.15%-12.69%-3.54%5.13%6.33%
D&A For EBITDA
51.831.6931.7230.6629.16
EBIT
18,790-394.14-138.42163.28116.81
EBIT Margin
454.90%-13.80%-4.59%4.32%5.07%
Effective Tax Rate
24.37%--20.97%19.00%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.