Polimex-Mostostal S.A. (WSE:PXM)
7.69
-0.15 (-1.85%)
May 22, 2026, 5:02 PM CET
Polimex-Mostostal Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,130 | 2,856 | 3,014 | 3,784 | 2,304 | |
Revenue Growth (YoY) | 44.63% | -5.23% | -20.36% | 64.24% | 42.63% |
Cost of Revenue | - | 3,116 | 3,043 | 3,506 | 2,089 |
Gross Profit | 4,130 | -259.96 | -29.2 | 278.44 | 215.31 |
Selling, General & Admin | - | 125.23 | 112.92 | 107.7 | 100.67 |
Other Operating Expenses | -14,659 | 8.95 | -3.7 | 7.46 | -2.16 |
Operating Expenses | -14,659 | 134.18 | 109.22 | 115.16 | 98.51 |
Operating Income | 18,790 | -394.14 | -138.42 | 163.28 | 116.81 |
Interest Expense | - | -25.85 | -22.03 | -20.41 | -11.12 |
Interest & Investment Income | - | 10.59 | 16.37 | 15.54 | 1.38 |
Earnings From Equity Investments | - | - | - | 0.12 | 0.11 |
Currency Exchange Gain (Loss) | - | -7.34 | -14.82 | 3.61 | -8.43 |
Other Non Operating Income (Expenses) | -1,032 | -0.44 | -1.83 | -0.2 | -2.01 |
EBT Excluding Unusual Items | 17,758 | -417.18 | -160.73 | 161.94 | 96.74 |
Gain (Loss) on Sale of Assets | - | -0.64 | 0.57 | 1.49 | -0.05 |
Asset Writedown | - | -2.05 | 20.97 | 1.36 | - |
Legal Settlements | - | -3.24 | -1.49 | -0.25 | -2.25 |
Other Unusual Items | - | 0.88 | 1.74 | 1.29 | 12.99 |
Pretax Income | 17,758 | -422.22 | -138.95 | 165.82 | 107.44 |
Income Tax Expense | 4,327 | -73.64 | -15.74 | 34.77 | 20.41 |
Earnings From Continuing Operations | 13,431 | -348.58 | -123.21 | 131.05 | 87.03 |
Minority Interest in Earnings | - | - | - | 1.36 | 2.97 |
Net Income | 13,431 | -348.58 | -123.21 | 132.41 | 89.99 |
Net Income to Common | 13,431 | -348.58 | -123.21 | 132.41 | 89.99 |
Net Income Growth | - | - | - | 47.14% | 35.88% |
Shares Outstanding (Basic) | 250 | 244 | 241 | 239 | 237 |
Shares Outstanding (Diluted) | 250 | 244 | 241 | 276 | 276 |
Shares Change (YoY) | 2.24% | 1.31% | -12.54% | - | -3.07% |
EPS (Basic) | 53.74 | -1.43 | -0.51 | 0.55 | 0.38 |
EPS (Diluted) | 0.52 | -1.43 | -0.51 | 0.51 | 0.34 |
EPS Growth | - | - | - | 49.34% | 24.33% |
Free Cash Flow | 26,747 | 228.74 | -404.28 | 96.72 | 525.87 |
Free Cash Flow Per Share | 107.02 | 0.94 | -1.68 | 0.35 | 1.91 |
Gross Margin | 100.00% | -9.10% | -0.97% | 7.36% | 9.35% |
Operating Margin | 454.90% | -13.80% | -4.59% | 4.32% | 5.07% |
Profit Margin | 325.17% | -12.21% | -4.09% | 3.50% | 3.91% |
Free Cash Flow Margin | 647.54% | 8.01% | -13.41% | 2.56% | 22.82% |
EBITDA | 18,841 | -362.45 | -106.7 | 193.94 | 145.97 |
EBITDA Margin | 456.15% | -12.69% | -3.54% | 5.13% | 6.33% |
D&A For EBITDA | 51.8 | 31.69 | 31.72 | 30.66 | 29.16 |
EBIT | 18,790 | -394.14 | -138.42 | 163.28 | 116.81 |
EBIT Margin | 454.90% | -13.80% | -4.59% | 4.32% | 5.07% |
Effective Tax Rate | 24.37% | - | - | 20.97% | 19.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.