Fabryka Obrabiarek RAFAMET S.A. (WSE:RAF)
Poland flag Poland · Delayed Price · Currency is PLN
39.60
+0.20 (0.51%)
Oct 15, 2026, 10:34 AM CET

WSE:RAF Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
81.4171.9981.38119.43117.78103.22
Revenue Growth
17.59%-11.53%-31.86%1.40%14.11%-6.62%
Gross Profit
15.0812.213.1920.8318.7124.94
Operating Income
-5.34-17.51-42.73-3-3.362.17
Net Income
-26.53-35.7-58.8-10.55-7.22-0.29
Earnings Per Share
--5.18-10.92-1.96-1.67-0.07
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Products and Services
16.9810.92---
Castings and Models
24.7731.56---
Machine
34.6148.9671.1557.1961.47
Sales between Segments
-4.28-5.93-7.64--
Unallcoated Non-Invoiced Revenues and Costs
-0.08-4.130.752.720.06
Total
71.9981.38119.43117.78103.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.2434.053.940.783.582.68
Total Debt
63.0262.6260.0260.0557.4546.34
Net Cash (Debt)
-22.78-28.56-56.08-59.28-53.87-43.66
Net Cash Growth
------
Net Cash Per Share
--4.15-10.41-11.01-12.47-10.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13.8-10.177.53.7412.250.48
Capital Expenditures
-0.53-2.44-1.11-9.71-12.28-7.12
Free Cash Flow
-14.33-12.626.39-5.97-0.02-6.64
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.52%16.96%3.92%17.44%15.88%24.16%
Operating Margin
-6.56%-24.32%-52.51%-2.51%-2.85%2.11%
Pretax Margin
-31.34%-48.98%-79.58%-10.85%-6.97%-0.19%
Profit Margin
-32.59%-49.59%-72.25%-8.84%-6.13%-0.28%
FCF Margin
-17.60%-17.52%7.85%-5.00%-0.02%-6.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
--9.69---
PS Ratio
5.994.100.760.740.560.71