Red Carpet Media Group S.A. (WSE:RCM)
30.80
+0.20 (0.65%)
At close: Jun 2, 2025
Red Carpet Media Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Oct '20 Oct 31, 2020 | 2018 - 2019 |
16.86 | 14.43 | 11.92 | 9.13 | 6.84 | 2.65 | Upgrade
| |
Revenue Growth (YoY) | 36.68% | 21.01% | 30.51% | 33.55% | 157.72% | 7.24% | Upgrade
|
Cost of Revenue | 0.05 | 0.05 | 0.06 | 0.05 | 0.6 | 0.66 | Upgrade
|
Gross Profit | 16.81 | 14.38 | 11.86 | 9.08 | 6.24 | 1.99 | Upgrade
|
Selling, General & Admin | 10.32 | 7.26 | 5.69 | 5.13 | 2.26 | 1.45 | Upgrade
|
Other Operating Expenses | 0.56 | 0.13 | 0.14 | 0.04 | 0.15 | 0.02 | Upgrade
|
Operating Expenses | 12.07 | 8.7 | 6.94 | 5.84 | 2.75 | 1.52 | Upgrade
|
Operating Income | 4.74 | 5.68 | 4.92 | 3.24 | 3.5 | 0.47 | Upgrade
|
Interest Expense | -0.23 | -0.26 | -0.35 | -0.07 | -0.19 | - | Upgrade
|
Interest & Investment Income | - | - | 0.24 | 0.05 | 0 | - | Upgrade
|
Other Non Operating Income (Expenses) | 0.02 | - | 0.13 | 0.06 | 0.09 | 0 | Upgrade
|
EBT Excluding Unusual Items | 4.53 | 5.42 | 4.94 | 3.27 | 3.39 | 0.47 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | - | - | - | - | Upgrade
|
Pretax Income | 4.52 | 5.4 | 4.94 | 3.27 | 3.39 | 0.47 | Upgrade
|
Income Tax Expense | 0.62 | 0.84 | 0.95 | 0.28 | 0.32 | 0.04 | Upgrade
|
Net Income | 3.9 | 4.55 | 3.99 | 2.99 | 3.07 | 0.43 | Upgrade
|
Net Income to Common | 3.9 | 4.55 | 3.99 | 2.99 | 3.07 | 0.43 | Upgrade
|
Net Income Growth | -1.45% | 14.21% | 33.26% | -2.62% | 612.30% | 233.63% | Upgrade
|
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | - | - | Upgrade
|
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | - | - | Upgrade
|
EPS (Basic) | 8.38 | 9.80 | 8.58 | 6.44 | - | - | Upgrade
|
EPS (Diluted) | 8.38 | 9.80 | 8.58 | 6.44 | - | - | Upgrade
|
EPS Growth | -1.45% | 14.21% | 33.26% | - | - | - | Upgrade
|
Free Cash Flow | 0.6 | 1.25 | -3.33 | -0.03 | -2.38 | - | Upgrade
|
Free Cash Flow Per Share | 1.30 | 2.69 | -7.17 | -0.06 | - | - | Upgrade
|
Gross Margin | 99.70% | 99.65% | 99.49% | 99.44% | 91.29% | 75.07% | Upgrade
|
Operating Margin | 28.12% | 39.37% | 41.29% | 35.45% | 51.14% | 17.74% | Upgrade
|
Profit Margin | 23.12% | 31.57% | 33.45% | 32.77% | 44.94% | 16.26% | Upgrade
|
Free Cash Flow Margin | 3.59% | 8.67% | -27.95% | -0.29% | -34.83% | - | Upgrade
|
EBITDA | 5.93 | 6.99 | 6.03 | 3.92 | 3.84 | - | Upgrade
|
EBITDA Margin | 35.19% | 48.43% | 50.57% | 42.88% | 56.14% | - | Upgrade
|
D&A For EBITDA | 1.19 | 1.31 | 1.11 | 0.68 | 0.34 | - | Upgrade
|
EBIT | 4.74 | 5.68 | 4.92 | 3.24 | 3.5 | 0.47 | Upgrade
|
EBIT Margin | 28.12% | 39.37% | 41.29% | 35.45% | 51.14% | 17.74% | Upgrade
|
Effective Tax Rate | 13.71% | 15.62% | 19.29% | 8.60% | 9.45% | 9.00% | Upgrade
|
Revenue as Reported | 16.86 | 14.43 | 11.92 | 9.13 | 6.84 | 2.65 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.