Red Carpet Media Group Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 30, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	14	14	20	34	35	-
Market Cap Growth	-40.77%	-26.67%	-43.24%	-2.63%	-	-
Enterprise Value	8.42	10.9	16.14	32.57	31.59	0
Last Close Price	30.80	30.80	42.00	74.00	76.00	-
PE Ratio	1.70	2.11	4.29	8.63	12.06	-
PS Ratio	1.08	0.93	1.35	2.89	3.87	-
PB Ratio	0.67	0.44	0.76	2.18	3.02	-
P/TBV Ratio	1.56	0.50	0.84	3.16	5.31	-
P/FCF Ratio	6.86	13.32	15.62	-	-	-
P/OCF Ratio	3.38	4.44	7.46	-	93.44	-
EV/Sales Ratio	0.63	0.71	1.12	2.73	3.46	-
EV/EBITDA Ratio	0.76	1.18	2.31	5.40	8.23	-
EV/EBIT Ratio	0.80	1.25	2.84	6.62	9.83	-
EV/FCF Ratio	4.03	10.14	12.90	-	-	-
Debt / Equity Ratio	0.36	0.05	0.07	0.18	0	0
Debt / EBITDA Ratio	0.68	0.16	0.25	0.48	-	-
Debt / FCF Ratio	3.71	1.38	1.41	-	-	-
Net Debt / Equity Ratio	0.34	-0.10	-0.13	-0.12	-0.32	-0.19
Net Debt / EBITDA Ratio	0.65	-0.37	-0.49	-0.30	-0.98	-0.45
Net Debt / FCF Ratio	3.52	-3.19	-2.71	0.55	139.29	0.73
Asset Turnover	0.26	0.33	0.43	0.57	0.61	1.03
Inventory Turnover	70.44	253.97	891.69	378.38	487.28	1061.19
Quick Ratio	0.46	0.98	0.71	1.05	1.04	1.21
Current Ratio	0.47	0.99	0.71	1.06	1.05	1.25
Return on Equity (ROE)	30.93%	23.12%	21.89%	29.02%	28.39%	68.87%
Return on Assets (ROA)	16.72%	14.91%	14.14%	18.88%	19.38%	47.62%
Return on Invested Capital (ROIC)	29.88%	27.21%	26.34%	36.29%	38.21%	44.09%
Return on Capital Employed (ROCE)	33.19%	28.11%	24.55%	32.40%	31.12%	78.38%
Earnings Yield	58.88%	47.30%	23.32%	11.59%	8.29%	-
FCF Yield	14.57%	7.50%	6.40%	-	-	-
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	-12.05%	-
Total Shareholder Return	-	0.00%	0.00%	0.00%	-12.05%	-