Remak-Energomontaz S.A. (WSE:RMK)
Poland · Delayed Price · Currency is PLN 11.15
+0.15 (1.36%)
At close: Dec 23, 2025
Remak-Energomontaz Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 198.26 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade | |
Revenue Growth (YoY) | -13.73% | 13.20% | 13.25% | -17.00% | -24.79% | -20.67% | Upgrade |
Cost of Revenue | 170.17 | 211.12 | 182.34 | 155.71 | 197.39 | 270.14 | Upgrade |
Gross Profit | 28.09 | 26.3 | 27.4 | 29.51 | 25.77 | 26.59 | Upgrade |
Selling, General & Admin | 20.41 | 20.18 | 17.97 | 18.18 | 17.09 | 15.71 | Upgrade |
Other Operating Expenses | 12.8 | -1.21 | -1.24 | -4.53 | -4.41 | -4.74 | Upgrade |
Operating Expenses | 33.21 | 18.97 | 16.73 | 13.65 | 12.68 | 10.97 | Upgrade |
Operating Income | -5.12 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade |
Interest Expense | -1.72 | -0.93 | -1.74 | -0.65 | -0.18 | -0.04 | Upgrade |
Interest & Investment Income | 0.21 | 0.13 | 0.97 | 0.01 | 0.39 | 0.33 | Upgrade |
Currency Exchange Gain (Loss) | 0.37 | 0.37 | -1.51 | 0.3 | 0.35 | 0.16 | Upgrade |
Other Non Operating Income (Expenses) | -0.67 | -0.49 | -0.25 | -0.23 | -0.31 | -1.51 | Upgrade |
EBT Excluding Unusual Items | -6.94 | 6.4 | 8.15 | 15.28 | 13.35 | 14.56 | Upgrade |
Gain (Loss) on Sale of Investments | 1.16 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.13 | 0.12 | 0.28 | 0.14 | 0.07 | 7.22 | Upgrade |
Asset Writedown | 8.78 | -2.01 | -4.48 | -11.34 | -2.22 | -1.49 | Upgrade |
Legal Settlements | -0.15 | -0.15 | -0.31 | -0.16 | -0.2 | -0.08 | Upgrade |
Pretax Income | 2.98 | 4.36 | 3.65 | 4.12 | 11.31 | 20.3 | Upgrade |
Income Tax Expense | 1.78 | -0.63 | -1.74 | 1.72 | 1.85 | 4.07 | Upgrade |
Net Income | 1.2 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade |
Net Income to Common | 1.2 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade |
Net Income Growth | -77.22% | -7.40% | 123.92% | -74.53% | -41.75% | 52.40% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | 0.40 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade |
EPS (Diluted) | 0.40 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade |
EPS Growth | -77.22% | -7.64% | 124.67% | -74.60% | -41.77% | 52.39% | Upgrade |
Free Cash Flow | -2.21 | -21.18 | -3.25 | -11.08 | -18.1 | 30.68 | Upgrade |
Free Cash Flow Per Share | -0.74 | -7.06 | -1.08 | -3.69 | -6.03 | 10.23 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | 0.300 | - | 0.500 | - | Upgrade |
Gross Margin | 14.17% | 11.08% | 13.06% | 15.93% | 11.55% | 8.96% | Upgrade |
Operating Margin | -2.58% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade |
Profit Margin | 0.60% | 2.10% | 2.57% | 1.30% | 4.24% | 5.47% | Upgrade |
Free Cash Flow Margin | -1.12% | -8.92% | -1.55% | -5.98% | -8.11% | 10.34% | Upgrade |
EBITDA | -1.37 | 10.85 | 15.44 | 21.57 | 19.12 | 21.79 | Upgrade |
EBITDA Margin | -0.69% | 4.57% | 7.36% | 11.65% | 8.57% | 7.34% | Upgrade |
D&A For EBITDA | 3.75 | 3.52 | 4.77 | 5.72 | 6.02 | 6.16 | Upgrade |
EBIT | -5.12 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade |
EBIT Margin | -2.58% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade |
Effective Tax Rate | 59.83% | - | - | 41.61% | 16.39% | 20.06% | Upgrade |
Revenue as Reported | 198.26 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.