Remak-Energomontaz S.A. (WSE:RMK)
 12.15
 -0.80 (-6.18%)
  Nov 3, 2025, 2:31 PM CET
Remak-Energomontaz Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 215.46 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade   | |
Revenue Growth (YoY)     | -6.24% | 13.20% | 13.25% | -17.00% | -24.79% | -20.67% | Upgrade   | 
Cost of Revenue     | 186.23 | 211.12 | 182.34 | 155.71 | 197.39 | 270.14 | Upgrade   | 
Gross Profit     | 29.23 | 26.3 | 27.4 | 29.51 | 25.77 | 26.59 | Upgrade   | 
Selling, General & Admin     | 20.69 | 20.18 | 17.97 | 18.18 | 17.09 | 15.71 | Upgrade   | 
Other Operating Expenses     | 5.87 | -1.21 | -1.24 | -4.53 | -4.41 | -4.74 | Upgrade   | 
Operating Expenses     | 26.56 | 18.97 | 16.73 | 13.65 | 12.68 | 10.97 | Upgrade   | 
Operating Income     | 2.67 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade   | 
Interest Expense     | -1.28 | -0.93 | -1.74 | -0.65 | -0.18 | -0.04 | Upgrade   | 
Interest & Investment Income     | 0.19 | 0.13 | 0.97 | 0.01 | 0.39 | 0.33 | Upgrade   | 
Currency Exchange Gain (Loss)     | 0.37 | 0.37 | -1.51 | 0.3 | 0.35 | 0.16 | Upgrade   | 
Other Non Operating Income (Expenses)     | -0.99 | -0.49 | -0.25 | -0.23 | -0.31 | -1.51 | Upgrade   | 
EBT Excluding Unusual Items     | 0.95 | 6.4 | 8.15 | 15.28 | 13.35 | 14.56 | Upgrade   | 
Gain (Loss) on Sale of Investments     | -4.95 | - | - | - | - | - | Upgrade   | 
Gain (Loss) on Sale of Assets     | 0.16 | 0.12 | 0.28 | 0.14 | 0.07 | 7.22 | Upgrade   | 
Asset Writedown     | 10.05 | -2.01 | -4.48 | -11.34 | -2.22 | -1.49 | Upgrade   | 
Legal Settlements     | -0.15 | -0.15 | -0.31 | -0.16 | -0.2 | -0.08 | Upgrade   | 
Pretax Income     | 6.07 | 4.36 | 3.65 | 4.12 | 11.31 | 20.3 | Upgrade   | 
Income Tax Expense     | 1.61 | -0.63 | -1.74 | 1.72 | 1.85 | 4.07 | Upgrade   | 
Net Income     | 4.46 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade   | 
Net Income to Common     | 4.46 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade   | 
Net Income Growth     | -15.04% | -7.40% | 123.92% | -74.53% | -41.75% | 52.40% | Upgrade   | 
Shares Outstanding (Basic)     | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade   | 
Shares Outstanding (Diluted)     | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade   | 
EPS (Basic)     | 1.49 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade   | 
EPS (Diluted)     | 1.48 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade   | 
EPS Growth     | -15.49% | -7.64% | 124.67% | -74.60% | -41.77% | 52.39% | Upgrade   | 
Free Cash Flow     | -9.8 | -21.18 | -3.25 | -11.08 | -18.1 | 30.68 | Upgrade   | 
Free Cash Flow Per Share     | -3.27 | -7.06 | -1.08 | -3.69 | -6.03 | 10.23 | Upgrade   | 
Dividend Per Share     | 0.300 | 0.300 | 0.300 | - | 0.500 | - | Upgrade   | 
Gross Margin     | 13.56% | 11.08% | 13.06% | 15.93% | 11.55% | 8.96% | Upgrade   | 
Operating Margin     | 1.24% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade   | 
Profit Margin     | 2.07% | 2.10% | 2.57% | 1.30% | 4.24% | 5.47% | Upgrade   | 
Free Cash Flow Margin     | -4.55% | -8.92% | -1.55% | -5.98% | -8.11% | 10.34% | Upgrade   | 
EBITDA     | 6.27 | 10.85 | 15.44 | 21.57 | 19.12 | 21.79 | Upgrade   | 
EBITDA Margin     | 2.91% | 4.57% | 7.36% | 11.65% | 8.57% | 7.34% | Upgrade   | 
D&A For EBITDA     | 3.61 | 3.52 | 4.77 | 5.72 | 6.02 | 6.16 | Upgrade   | 
EBIT     | 2.67 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade   | 
EBIT Margin     | 1.24% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade   | 
Effective Tax Rate     | 26.45% | - | - | 41.61% | 16.39% | 20.06% | Upgrade   | 
Revenue as Reported     | 215.46 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.