Remak-Energomontaz S.A. (WSE:RMK)
Poland · Delayed Price · Currency is PLN 11.15
-0.45 (-3.88%)
Jun 16, 2026, 2:11 PM CET
Remak-Energomontaz Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 152.44 | 177.02 | 237.42 | 209.74 | 185.21 | 223.16 | |
Revenue Growth (YoY) | -35.79% | -25.44% | 13.20% | 13.25% | -17.00% | -24.79% |
Cost of Revenue | - | - | - | 182.34 | 155.71 | 197.39 |
Gross Profit | 152.44 | 177.02 | 237.42 | 27.4 | 29.51 | 25.77 |
Selling, General & Admin | - | - | - | 17.97 | 18.18 | 17.09 |
Other Operating Expenses | 173.98 | 186.52 | 232.14 | -1.24 | -4.53 | -4.41 |
Operating Expenses | 173.98 | 186.52 | 232.14 | 16.73 | 13.65 | 12.68 |
Operating Income | -21.54 | -9.5 | 5.29 | 10.67 | 15.86 | 13.1 |
Interest Expense | - | - | - | -1.74 | -0.65 | -0.18 |
Interest & Investment Income | - | - | - | 0.97 | 0.01 | 0.39 |
Currency Exchange Gain (Loss) | - | - | - | -1.51 | 0.3 | 0.35 |
Other Non Operating Income (Expenses) | -1.36 | -2.2 | -0.93 | -0.25 | -0.23 | -0.31 |
EBT Excluding Unusual Items | -22.9 | -11.7 | 4.36 | 8.15 | 15.28 | 13.35 |
Gain (Loss) on Sale of Assets | - | - | - | 0.28 | 0.14 | 0.07 |
Asset Writedown | - | - | - | -4.48 | -11.34 | -2.22 |
Legal Settlements | - | - | - | -0.31 | -0.16 | -0.2 |
Pretax Income | -22.9 | -11.7 | 4.36 | 3.65 | 4.12 | 11.31 |
Income Tax Expense | -3.48 | -0.94 | -0.63 | -1.74 | 1.72 | 1.85 |
Net Income | -19.42 | -10.76 | 4.99 | 5.39 | 2.41 | 9.45 |
Net Income to Common | -19.42 | -10.76 | 4.99 | 5.39 | 2.41 | 9.45 |
Net Income Growth | - | - | -7.40% | 123.92% | -74.53% | -41.75% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | -6.47 | -3.59 | 1.66 | 1.80 | 0.80 | 3.15 |
EPS (Diluted) | -6.48 | -3.59 | 1.66 | 1.80 | 0.80 | 3.15 |
EPS Growth | - | - | -7.64% | 124.67% | -74.60% | -41.77% |
Free Cash Flow | -5.33 | -2.39 | -15.62 | -3.25 | -11.08 | -18.1 |
Free Cash Flow Per Share | -1.78 | -0.80 | -5.21 | -1.08 | -3.69 | -6.03 |
Dividend Per Share | - | - | 0.300 | 0.300 | - | 0.500 |
Gross Margin | 100.00% | 100.00% | 100.00% | 13.06% | 15.93% | 11.55% |
Operating Margin | -14.13% | -5.37% | 2.23% | 5.09% | 8.56% | 5.87% |
Profit Margin | -12.74% | -6.08% | 2.10% | 2.57% | 1.30% | 4.24% |
Free Cash Flow Margin | -3.50% | -1.35% | -6.58% | -1.55% | -5.98% | -8.11% |
EBITDA | - | -5.62 | 8.81 | 15.44 | 21.57 | 19.12 |
EBITDA Margin | - | -3.17% | 3.71% | 7.36% | 11.65% | 8.57% |
D&A For EBITDA | - | 3.88 | 3.52 | 4.77 | 5.72 | 6.02 |
EBIT | -21.54 | -9.5 | 5.29 | 10.67 | 15.86 | 13.1 |
EBIT Margin | -14.13% | -5.37% | 2.23% | 5.09% | 8.56% | 5.87% |
Effective Tax Rate | - | - | - | - | 41.61% | 16.39% |
Revenue as Reported | - | - | - | 209.74 | 185.21 | 223.16 |