Zaklady Magnezytowe ROPCZYCE S.A. (WSE:RPC)
Poland flag Poland · Delayed Price · Currency is PLN
25.50
-1.00 (-3.77%)
Aug 14, 2026, 4:33 PM CET

WSE:RPC Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
415.72394.44429.82446.39507.17361.89
Revenue Growth
0.14%-8.23%-3.71%-11.98%40.14%21.57%
Gross Profit
81.2872.1266.2676.71114.13100.04
Operating Income
24.7416.976.3933.2257.8236.38
Net Income
18.588.07-1.0515.744.6831.43
Earnings Per Share
3.331.45-0.193.089.226.75
EPS Growth
132.90%---66.59%36.66%10.32%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
153.16186.15169.2200.06160.15
Other Countries
241.28243.67277.19307.11201.75
Total
394.44429.82446.39507.17361.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4549.8424.885.3310.4134.07
Total Debt
84.38113.7275.45155.7380.9225.28
Net Cash (Debt)
-39.38-63.87-50.65-70.4-70.518.79
Net Cash Growth
------
Net Cash Per Share
-7.07-11.46-9.09-13.82-14.551.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.635.6851.522.57-34.9138.45
Capital Expenditures
-10.24-8.16-15.9-24.16-30.83-18.6
Free Cash Flow
0.39-2.4735.6-1.59-65.7419.85
Free Cash Flow Growth
-99.52%-----50.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.55%18.28%15.42%17.18%22.50%27.64%
Operating Margin
5.95%4.30%1.49%7.44%11.40%10.05%
Pretax Margin
5.52%2.63%0.58%3.82%11.19%11.08%
Profit Margin
4.47%2.04%-0.24%3.52%8.81%8.69%
FCF Margin
0.09%-0.63%8.28%-0.36%-12.96%5.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1001.1001.000-1.300
Dividend Per Share Growth
0%0%10.00%---18.75%
Dividend Yield
4.31%4.87%5.49%3.64%-4.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.6616.30-10.033.174.92
Forward PE
-4.964.964.964.964.96
P/FCF Ratio
367.25-3.41--7.79
PS Ratio
0.340.330.280.350.280.43