Zaklady Magnezytowe ROPCZYCE S.A. (WSE:RPC)
Poland flag Poland · Delayed Price · Currency is PLN
24.70
-0.30 (-1.20%)
Jul 24, 2026, 3:43 PM CET

WSE:RPC Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
415.72394.44429.82446.39507.17361.89
Revenue Growth
0.14%-8.23%-3.71%-11.98%40.14%21.57%
Gross Profit
80.7371.9366.8572.91117.27104.24
Operating Income
24.7216.956.7933.4657.736.47
Net Income
18.588.07-1.0515.744.6831.43
Earnings Per Share
3.331.45-0.192.759.586.72
EPS Growth
128.29%---71.29%42.56%9.09%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
153.16186.15169.2200.06160.15
Other Countries
241.28243.67277.19307.11201.75
Total
394.44429.82446.39507.17361.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.0349.8424.885.3310.9534.07
Total Debt
84.38113.7275.45155.7380.9223.86
Net Cash (Debt)
-39.35-63.87-50.65-70.4-69.9810.21
Net Cash Growth
------
Net Cash Per Share
-7.06-11.46-9.09-13.82-14.442.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.635.6851.520.1-33.5643.89
Capital Expenditures
-7.698.1615.923.5625.3115.33
Free Cash Flow
2.9313.8467.3943.65-8.2559.22
Free Cash Flow Growth
-96.11%-79.46%54.38%---14.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.42%18.23%15.55%16.33%23.12%28.81%
Operating Margin
5.95%4.30%1.58%7.50%11.38%10.08%
Pretax Margin
5.52%2.63%0.58%3.82%11.19%11.08%
Profit Margin
4.47%2.05%-0.24%3.52%8.81%8.69%
FCF Margin
0.71%3.51%15.68%9.78%-1.63%16.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1001.1001.000-1.300
Dividend Per Share Growth
0%0%10.00%---18.75%
Dividend Yield
4.45%4.66%4.59%5.01%7.70%4.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4216.28-11.243.054.94
Forward PE
-4.964.964.964.964.96
P/FCF Ratio
355.739.501.803.61-2.61
PS Ratio
0.330.330.280.350.280.43